|
Stanley Inc.
(SXE)
|
| |
| Sector: |
Technology |
| Industry: |
Information Technology Services |
| Stock Type: | Aggressive Growth |
| Top Industry Grower: | DMRC |
SXE was last updated 16 days 14 hours 59 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | --- | --- | 37.6% | 6.4% | 9.6% | 14.4% | 15.6% |
| Equity/Share | --- | --- | $2.16 | $2.65 | $7.06 | $7.25 | $8.28 |
| Earnings/Share | --- | --- | $0.70 | $0.51 | $0.55 | $1.12 | $1.34 |
| FCF/Share | --- | --- | $0.16 | $0.30 | $0.64 | $0.75 | $2.02 |
| Sales/Share | --- | --- | $17.66 | $17.80 | $21.55 | $26.27 | $29.75 |
| Gross Margin | 100.0% | 12.4% | 11.5% | 12.8% | 16.1% | 15.2% | 15.5% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| -8% | 12% | 9% | 18% | 6% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 1% | -39% | 21% | 17% | 1% |
|
Quick Financial Health
ebit/interest [on debt]
| SXE | EQUITY_INDUSTRY | market |
|---|
| 15.20 | 15.80 | 58.10 |
|
cash/debt
| 2005 | 2006 | 2007 | TTM |
|---|
| 0.12 | 0.09 | 0.42 | 0.58 |
|
|
equity/debt
| 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Low Debt | 0.43 | 3.7 | 4.76 | 5.26 |
|
|
assets/liabilities
| 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.59 | 1.27 | 2.29 | 2.2 | 1.64 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| SXE | 0.73 | 1.30 | 1.09 | 1.00 | | Industry | 0.46 | 0.83 | 0.81 | 9.63 | | Market | 0.40 | 0.68 | 0.69 | 1.07 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| SXE | 22.8 | 3.7 | 1.0 | 13.3 | 0.0 | | Industry | 15.2 | 3.8 | 2.5 | 12.3 | 0.0 | | Market | 13.0 | 2.9 | 1.7 | 9.1 | 3.2 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 20.0% | 19.2% | 18.0% | 24.2% | 27.4% | 29.4% | 16.6% | | Next Year's Growth Estimate | 17.5% | | Priced-In Growth | 19.6% | | Intrinsic Growth | 23.2% | | WACC | 3.7% |
|
Mulitple History
| 2006 | 2007 | TTM |
|---|
| 29.0 | 21.7 | 22.7 | | Front Loaded Estimate | 23.1 | | High Growth Estimate | 39.2 | | Five Year Avgerage | 24.5 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | | | 9.9 | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 22.8 | $1.33 | $30.30 | 1.000 | 0.0% | | Intrinsic Value | 22.7 | $1.54 | $34.95 | 1.153 | 13.3% | | Discounted Cash Flow (DCF) | --- | --- | $5.14 | 0.170 | -489.1% | | Price Adjusted for Industry | 20.7 | $1.33 | $27.48 | 0.907 | -10.3% | | Price Adjusted for Market | 11.8 | $1.33 | $15.64 | 0.516 | -93.7% | | EPS estimated FY08 Price | 22.7 | $1.47 | $33.43 | 1.103 | 9.4% | | ROIC-WACC Spread | 11.89% | | EPS Quality (OIPS/E) | 1.74 | | Cash Quality (FCFPS/EPS) | 0.49 | | Short % of Float | 7.6% |
|
