|
Sun Hydraulics Corp.
(SNHY)
|
| |
| Sector: |
Industrial Goods |
| Industry: |
Industrial Equipment & Components |
| Stock Type: | Cyclical |
| Top Industry Grower: | CIR |
SNHY was last updated 20 days 6 hours 43 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 12.8% | 3.6% | 7.5% | 1.8% | 3.4% | 3.7% | 15.6% | 24.2% | 25.2% | 27.2% | 28.8% |
| Equity/Share | $2.86 | $2.94 | $3.13 | $3.12 | $3.06 | $2.51 | $3.03 | $3.52 | $4.42 | $5.74 | $6.86 |
| Earnings/Share | $0.39 | $0.12 | $0.27 | $0.06 | $0.12 | $0.15 | $0.51 | $0.78 | $0.99 | $1.34 | $1.71 |
| FCF/Share | $0.04 | $-0.16 | $0.37 | $0.23 | $0.11 | $0.44 | $0.67 | $0.51 | $0.63 | $0.98 | $1.68 |
| Sales/Share | $5.14 | $4.98 | $5.71 | $4.64 | $4.61 | $5.06 | $6.30 | $7.30 | $8.89 | $10.46 | $11.66 |
| Gross Margin | 26.9% | 23.7% | 26.8% | 22.5% | 24.7% | 26.1% | 30.2% | 31.6% | 30.9% | 32.8% | 34.4% |
The Growth Rates
|
|
|
|
FCFPS
| 8.5 | 5 | 3 | 1 |
|---|
| 51% | 37% | 31% | 65% |
|
|
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 5% | 2% | 5% | 6% | 3% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 5% | 5% | -0% | 4% | 2% |
|
Quick Financial Health
ebit/interest [on debt]
| SNHY | EQUITY_INDUSTRY | market |
|---|
| 9,766.00 | 24.90 | 58.00 |
|
cash/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 0.72 | 0.39 | 0.79 | 0.68 | 0.78 | 0.51 | 1.22 | 7.08 | 17.82 | 40.29 | 98.25 |
|
growth
| 10 | 5 | 3 | 1 |
|---|
| 63% | 186% | 140% | 144% |
|
equity/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 5.56 | 3.7 | 4.35 | 4.76 | 5.26 | 2.04 | 4.0 | 25.0 | 100.0 | Low Debt | Low Debt |
|
growth
| 10 | 5 | 3 | 1 |
|---|
| 235% | 1,274% | 3,320% | 0% |
|
assets/liabilities
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 2.9 | 2.8 | 3.14 | 3.43 | 3.21 | 2.25 | 2.72 | 4.3 | 5.32 | 5.86 | 6.59 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| SNHY | 0.52 | -0.31 | -0.38 | 0.63 | | Industry | 0.22 | -0.59 | -0.64 | 5.76 | | Market | 0.37 | 0.79 | 0.61 | 1.10 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| SNHY | 10.6 | 2.6 | 1.5 | 7.3 | 2.1 | | Industry | 33.4 | 4.6 | 2.0 | 23.5 | 0.7 | | Market | 13.1 | 2.9 | 1.7 | 9.2 | 3.1 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 23.0% | 21.5% | 19.0% | 14.8% | 27.5% | 33.0% | 13.3% | | Next Year's Growth Estimate | -34.5% | | Priced-In Growth | 22.2% | | Intrinsic Growth | 20.7% |
|
Mulitple History
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 14.2 | 28.4 | 13.0 | 52.1 | 30.0 | 24.2 | 10.6 | 16.8 | 14.0 | 18.5 | 10.6 | | Front Loaded Estimate | 14.2 | | High Growth Estimate | 41.3 | | Five Year Avgerage | 17.0 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | | | | 10.2 |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 10.6 | $1.71 | $18.07 | 1.000 | 0.0% | | Intrinsic Value | 14.1 | $1.60 | $22.65 | 1.254 | 20.2% | | Price Adjusted for Industry | 9.3 | $1.71 | $15.84 | 0.877 | -14.1% | | Price Adjusted for Market | 13.7 | $1.71 | $23.49 | 1.300 | 23.1% | | EPS estimated FY08 Price | 10.6 | $1.61 | $17.04 | 0.943 | -6.0% | | EPS Quality (OIPS/E) | 1.44 | | Cash Quality (FCFPS/EPS) | 2.12 | | Short % of Float | 8.0% |
|
