|
St. Mary Land & Exploration Co.
(SM)
|
| |
| Sector: |
Basic Materials |
| Industry: |
Independent Oil & Gas |
| Stock Type: | Hard Asset |
| Top Industry Grower: | TXCO |
SM was last updated 50 days 16 hours 8 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | --- | --- | 23.2% | 12.4% | 6.8% | 21.6% | 16.5% | 24.4% | 17.1% | 13.3% | 17.8% |
| Equity/Share | --- | --- | $4.47 | $5.02 | $5.35 | $5.50 | $7.34 | $8.63 | $11.44 | $13.49 | $16.01 |
| Earnings/Share | --- | --- | $0.99 | $0.71 | $0.49 | $1.33 | $1.44 | $2.33 | $2.94 | $2.94 | $3.93 |
| FCF/Share | --- | --- | $-0.45 | $-0.76 | $-0.77 | $0.06 | $-0.47 | $0.98 | $-3.97 | $-2.97 | $-1.43 |
| Sales/Share | --- | --- | $3.49 | $3.64 | $3.51 | $5.55 | $6.56 | $11.21 | $12.12 | $15.47 | $20.93 |
| Gross Margin | 38.7% | 58.0% | 76.4% | 69.7% | 68.2% | 72.9% | 77.9% | 80.7% | 63.3% | 61.6% | 100.0% |
The Growth Rates
|
|
|
|
FCFPS
| 7 | 5 | 3 | 1 |
|---|
| -17% | -31% | -22% | 58% |
|
|
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 0% | 5% | 6% | -5% | 7% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| -1% | 0% | -2% | 23% | 1% |
|
Quick Financial Health
ebit/interest [on debt]
| SM | EQUITY_INDUSTRY | market |
|---|
| 16.60 | 41.40 | 52.90 |
|
cash/debt
| 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 4.2 | 1.99 | 1.25 | 1.85 | 1.73 | 4.1 | 1.07 | 1.1 |
|
growth
| 7 | 5 | 3 | 1 |
|---|
| -17% | -2% | -14% | 3% |
|
equity/debt
| 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 11.11 | 4.55 | 2.63 | 3.57 | 3.57 | 5.56 | 1.45 | 1.28 | 2.22 |
|
growth
| 8 | 5 | 3 | 1 |
|---|
| -18% | -9% | -26% | 73% |
|
assets/liabilities
| 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 4.48 | 2.9 | 2.26 | 2.13 | 2.05 | 1.81 | 1.64 | 1.51 | 1.54 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| SM | 0.18 | -0.17 | -0.20 | 0.61 | | Industry | 0.11 | -0.19 | -0.25 | 7.34 | | Market | 0.49 | 0.97 | 0.81 | 1.00 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| SM | 5.3 | 1.3 | 1.0 | 1.8 | 0.5 | | Industry | 61.3 | 13.8 | 5.5 | 37.3 | 1.1 | | Market | 13.4 | 2.9 | 1.8 | 9.7 | 3.5 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 10.4% | 8.9% | 10.3% | 15.3% | 15.3% | -20.1% | 15.3% | | Next Year's Growth Estimate | -30.8% | | Priced-In Growth | 10.2% | | Intrinsic Growth | 8.2% |
|
Mulitple History
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| -32.1 | 2,988.0 | 9.6 | 15.7 | 23.7 | 9.9 | 12.2 | 12.6 | 13.4 | 12.6 | 5.3 | | Front Loaded Estimate | 10.3 | | High Growth Estimate | 16.4 | | Five Year Avgerage | 13.3 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | 6.0 | | | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 5.3 | $3.94 | $20.88 | 1.000 | 0.0% | | Intrinsic Value | 8.0 | $3.60 | $28.60 | 1.370 | 27.0% | | Price Adjusted for Industry | 5.7 | $3.94 | $22.43 | 1.074 | 6.9% | | Price Adjusted for Market | 11.7 | $3.94 | $46.27 | 2.216 | 54.9% | | EPS estimated FY08 Price | 5.3 | $4.44 | $23.51 | 1.126 | 11.2% | | EPS Quality (OIPS/E) | 2.93 | | Cash Quality (FCFPS/EPS) | 0.00 | | Short % of Float | 4.3% |
|
