|
SK Telecom Co. Ltd.
(SKM)
|
| |
| Sector: |
Technology |
| Industry: |
Telecom Services - Foreign |
| Top Industry Grower: | BRP |
SKM was last updated 35 days 12 hours 43 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 10.6% | 10.8% | 20.1% | 12.3% | 15.5% | 21.8% | 15.2% | 18.0% | 13.1% | 11.7% | 11.9% |
| Equity/Share | $2.07 | $4.95 | $6.00 | $5.95 | $6.92 | $7.57 | $10.36 | $12.24 | $15.24 | $19.85 | $19.85 |
| Earnings/Share | $0.19 | $0.36 | $1.08 | $1.14 | $1.57 | $2.44 | $1.97 | $2.71 | $2.25 | $2.68 | $2.58 |
| FCF/Share | $-0.25 | $-0.55 | $0.90 | $1.04 | $2.36 | $2.09 | $1.17 | $2.88 | $3.25 | $3.24 | $3.24 |
| Sales/Share | $4.36 | $5.61 | $8.28 | $8.36 | $9.82 | $12.74 | $13.95 | $15.53 | $17.15 | $20.64 | $19.93 |
| Gross Margin | 79.9% | 81.3% | 83.9% | 70.1% | 74.7% | 94.5% | 95.5% | 97.8% | 98.9% | 97.4% | 97.4% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 0% | 5% | 4% | 5% | 4% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| -1% | -3% | -7% | -10% | -3% |
|
Quick Financial Health
cash/debt
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 0.29 | 0.44 | 1.13 | 0.48 | 0.8 | 0.67 | 0.52 | 0.9 | 1.11 | 0.99 |
|
|
equity/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Low Debt | Low Debt | Low Debt | 1.82 | 1.79 | 2.17 | 2.04 | 2.86 | 4.17 | 3.85 | 4.17 |
|
growth
| 10 | 5 | 3 | 1 |
|---|
| -71% | 14% | 13% | 8% |
|
assets/liabilities
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.57 | 2.46 | 2.17 | 1.84 | 1.78 | 1.79 | 1.99 | 2.31 | 2.4 | 2.59 | 2.59 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| SKM | -0.25 | 0.89 | 0.86 | 2.83 | | Industry | -0.20 | 1.02 | 1.22 | 9.52 | | Market | 0.42 | 0.90 | 0.67 | 0.96 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| SKM | 10.2 | 1.4 | 1.1 | 3.7 | 0.0 | | Industry | -117.6 | 5.5 | 6.5 | 23.3 | 0.0 | | Market | 12.0 | 2.8 | 1.6 | 8.4 | 3.9 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 3.5% | 3.5% | 3.5% | 5.3% | 5.0% | 4.9% | 5.3% | | Next Year's Growth Estimate | 11.5% | | Priced-In Growth | 3.5% | | Intrinsic Growth | 5.1% |
|
Mulitple History
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 46.3 | 101.0 | 24.1 | 19.3 | 12.9 | 7.7 | 10.3 | 7.4 | 11.4 | 11.3 | 8.8 | | Front Loaded Estimate | 9.5 | | High Growth Estimate | 7.0 | | Five Year Avgerage | 9.6 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | 8.0 | | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 10.2 | $1.48 | $15.15 | 1.000 | 0.0% | | Intrinsic Value | 7.0 | $1.60 | $11.19 | 0.739 | -35.4% | | Price Adjusted for Industry | 8.2 | $1.48 | $12.12 | 0.800 | -25.0% | | Price Adjusted for Market | 6.4 | $1.48 | $9.45 | 0.624 | -60.3% | | EPS estimated FY08 Price | 9.5 | $1.45 | $13.80 | 0.911 | -9.8% | | EPS Quality (OIPS/E) | 2.46 | | Cash Quality (FCFPS/EPS) | 0.89 |
|
