|
Satyam Computer Services Ltd.
(SAY)
|
| |
| Sector: |
Technology |
| Industry: |
Information Technology Services |
| Top Industry Grower: | DMRC |
SAY was last updated 16 days 21 hours 3 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 |
|---|
| Return on Capital | -4.1% | -14.6% | 9.1% | 19.2% | 20.4% | 21.9% | 27.7% | 24.7% | 25.5% |
| Equity/Share | $0.64 | $0.70 | $1.20 | $1.45 | $2.03 | $2.44 | $3.00 | $4.12 | $5.49 |
| Earnings/Share | $-0.03 | $-0.10 | $0.08 | $0.25 | $0.35 | $0.48 | $0.75 | $0.90 | $1.22 |
| FCF/Share | $-0.10 | $-0.28 | $0.27 | $0.28 | $0.23 | $0.41 | $0.33 | $0.54 | $0.72 |
| Sales/Share | $0.62 | $1.10 | $1.35 | $1.44 | $1.79 | $2.46 | $3.31 | $4.39 | $6.31 |
| Gross Margin | 60.4% | 32.5% | 42.3% | 40.6% | 39.3% | 36.1% | 37.2% | 35.8% | 36.4% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 8% | 7% | 9% | 9% | 7% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 5% | 1% | 6% | 13% | 3% |
|
Quick Financial Health
cash/debt
| 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 |
|---|
| 0.17 | 0.12 | 15.95 | 15.15 | 21.24 | 29.03 | 6.67 | 7.62 |
|
growth
| 7 | 5 | 3 | 1 |
|---|
| 73% | -14% | -29% | 14% |
|
equity/debt
| 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 |
|---|
| Low Debt | 20.0 | 100.0 | Low Debt | Low Debt | Low Debt | 50.0 | 50.0 | 100.0 |
|
growth
| 8 | 5 | 3 | 1 |
|---|
| -68% | -84% | -95% | 100% |
|
assets/liabilities
| 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 |
|---|
| 1.69 | 1.68 | 3.54 | 5.26 | 10.21 | 9.19 | 6.32 | 6.42 | 5.88 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| SAY | 0.30 | 0.82 | 0.78 | 0.30 | | Industry | 0.46 | 0.83 | 0.81 | 8.43 | | Market | 0.40 | 0.68 | 0.69 | 1.07 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| SAY | 5.6 | 1.8 | 1.2 | 7.8 | 0.4 | | Industry | 15.2 | 3.8 | 2.5 | 12.3 | 0.6 | | Market | 13.0 | 2.9 | 1.7 | 9.1 | 3.2 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 17.8% | 17.7% | 17.0% | 26.5% | 17.0% | 13.8% | 26.5% | | Next Year's Growth Estimate | 6.8% | | Priced-In Growth | 17.7% | | Intrinsic Growth | 22.3% |
|
Mulitple History
| 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 |
|---|
| 71.6 | 41.6 | 45.0 | 46.7 | 41.9 | 45.0 | 41.5 | | Front Loaded Estimate | 43.4 | | High Growth Estimate | 35.3 | | Five Year Avgerage | 29.3 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | | | 9.7 | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 5.6 | $1.41 | $7.83 | 1.000 | 0.0% | | Intrinsic Value | 32.3 | $1.71 | $55.26 | 7.058 | 85.8% | | Price Adjusted for Industry | 7.2 | $1.41 | $10.16 | 1.297 | 22.9% | | Price Adjusted for Market | 11.9 | $1.41 | $16.76 | 2.141 | 53.3% | | EPS estimated FY08 Price | 23.5 | $1.45 | $34.19 | 4.367 | 77.1% | | EPS Quality (OIPS/E) | 0.82 | | Cash Quality (FCFPS/EPS) | 0.41 |
|
