|
Rogers Corp.
(ROG)
|
| |
| Sector: |
Consumer Goods |
| Industry: |
Rubber & Plastics |
| Stock Type: | Slow Growth |
| Top Industry Grower: | CTIB |
ROG was last updated 50 days 23 hours 40 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 12.0% | 15.2% | 19.2% | 10.1% | 10.8% | 12.8% | 15.8% | 5.9% | 14.6% | 6.1% | 8.6% |
| Equity/Share | $7.35 | $7.76 | $9.72 | $10.19 | $11.44 | $14.18 | $16.55 | $17.52 | $21.01 | $22.75 | $22.94 |
| Earnings/Share | $0.87 | $1.19 | $1.69 | $0.98 | $1.16 | $1.61 | $2.34 | $0.98 | $2.69 | $1.31 | $1.91 |
| FCF/Share | $-0.87 | $1.26 | $0.07 | $1.31 | $0.21 | $0.73 | $0.03 | $1.24 | $0.64 | $2.31 | $3.79 |
| Sales/Share | $14.44 | $16.52 | $16.55 | $13.50 | $13.71 | $15.21 | $21.47 | $22.26 | $26.74 | $26.96 | $25.66 |
| Gross Margin | 26.8% | 29.0% | 33.2% | 30.9% | 31.6% | 32.3% | 31.0% | 29.0% | 31.4% | 26.8% | 31.6% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| -2% | 3% | 2% | 5% | 2% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| -2% | -3% | -8% | 24% | -3% |
|
Quick Financial Health
ebit/interest [on debt]
| ROG | EQUITY_INDUSTRY | market |
|---|
| 9,602.00 | 15.80 | 52.90 |
|
cash/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.11 | 3.35 | 2.6 | 30.0 | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt |
|
|
equity/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 8.33 | 12.5 | 16.67 | 100.0 | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt |
|
|
assets/liabilities
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 2.67 | 2.74 | 2.93 | 3.68 | 3.45 | 3.59 | 3.27 | 3.33 | 3.89 | 4.4 | 4.77 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| ROG | 1.16 | 2.88 | 2.92 | 0.87 | | Industry | 0.27 | 1.03 | 0.75 | 5.57 | | Market | 0.49 | 0.97 | 0.81 | 0.96 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| ROG | 14.1 | 1.3 | 1.1 | 5.0 | 0.0 | | Industry | 10.7 | 1.7 | 0.7 | 7.3 | 0.0 | | Market | 12.8 | 2.8 | 1.7 | 9.3 | 3.7 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| N/A | 16.5% | N/A | 11.9% | 2.1% | 24.8% | 7.5% | | Next Year's Growth Estimate | 4.9% | | Priced-In Growth | 16.5% | | Intrinsic Growth | 11.6% |
|
Mulitple History
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 19.1 | 13.5 | 19.6 | 31.6 | 24.1 | 20.4 | 26.0 | 19.8 | 19.6 | 33.9 | 14.2 | | Front Loaded Estimate | 22.1 | | High Growth Estimate | 23.2 | | Five Year Avgerage | 28.2 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | 5.9 | | | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 14.1 | $1.92 | $27.05 | 1.000 | 0.0% | | Intrinsic Value | 21.3 | $1.55 | $32.98 | 1.219 | 18.0% | | Price Adjusted for Industry | 10.7 | $1.92 | $20.45 | 0.756 | -32.3% | | Price Adjusted for Market | 13.2 | $1.92 | $25.40 | 0.939 | -6.5% | | EPS estimated FY08 Price | 14.1 | $1.84 | $26.03 | 0.962 | -3.9% | | EPS Quality (OIPS/E) | 2.81 | | Cash Quality (FCFPS/EPS) | 4.80 | | Short % of Float | 3.2% |
|
