|
Privatebancorp Inc.
(PVTB)
|
| |
| Sector: |
Financial |
| Industry: |
Regional - Midwest Banks |
| Stock Type: | Cyclical |
| Top Industry Grower: | HBAN |
PVTB was last updated 35 days 22 hours 52 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| ROA * Leverage | 6.2% | 10.1% | 11.7% | 14.0% | 12.8% | 15.6% | 16.5% | 14.1% | 2.7% | -6.1% |
| Equity/Share | $3.92 | $3.88 | $4.45 | $3.87 | $9.82 | $9.70 | $11.21 | $14.15 | $22.76 | $23.71 |
| Earnings/Share | $0.23 | $0.31 | $0.43 | $0.47 | $1.06 | $1.30 | $1.58 | $1.76 | $0.53 | $-1.61 |
| Net Int Income/Share | $1.29 | $1.70 | $2.00 | $1.77 | $3.36 | $3.68 | $4.59 | $5.60 | $5.82 | $6.09 |
| Fee Income/Share | $0.17 | $0.22 | $0.29 | $0.31 | $0.73 | $0.56 | $0.66 | $0.82 | $0.00 | $0.00 |
| Net Int Margin | 93.4% | 71.5% | 74.5% | 130.1% | 187.8% | 185.6% | 120.5% | 84.1% | 71.2% | 83.0% |
The Growth Rates
|
|
|
EPS
| 8 | 5 | 3 | 1 |
|---|
| -11% | -22% | -40% | -76% |
|
|
|
The Trends
long term trend
| ROA*L | BVPS | EPS | NIIPS | FIPS |
|---|
| -2% | 6% | -1% | 5% | 0% |
|
growth acceleration trend
| ROA*L | BVPS | EPS | NIIPS | FIPS |
|---|
| -4% | 1% | -21% | -5% | -19% |
|
Quick Financial Health
ebit/interest [on debt]
| PVTB | EQUITY_INDUSTRY | market |
|---|
| 58.30 | --- | --- |
|
equity/debt
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Low Debt | Low Debt | 3.12 | 4.55 | 8.33 | 10.0 | 2.38 | Low Debt | Low Debt | 2.38 |
|
growth
| 9 | 5 | 3 | 1 |
|---|
| -76% | -22% | 0% | -100% |
|
assets/liabilities
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.1 | 1.07 | 1.06 | 1.06 | 1.09 | 1.08 | 1.07 | 1.07 | 1.11 | 1.08 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| PVTB | 0.05 | -0.08 | 0.01 | 0.13 | | Industry | -0.31 | 0.33 | 0.11 | 6.28 | | Market | 0.42 | 0.90 | 0.67 | 0.90 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| PVTB | -15.0 | 1.6 | 3.8 | 19.0 | 1.1 | | Industry | 15.8 | 17.7 | 1.8 | 8.1 | 1.1 | | Market | 12.0 | 2.8 | 1.6 | 8.4 | 4.0 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | NIIPS | FIPS |
|---|
| 15.6% | 17.3% | 16.9% | 25.3% | -23.0% | 16.8% | 1.6% | | Next Year's Growth Estimate | 185.1% | | Priced-In Growth | 17.0% | | Intrinsic Growth | 9.2% |
|
Mulitple History
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 23.7 | 13.9 | 12.1 | 13.7 | 14.7 | 22.9 | 23.2 | 23.8 | 63.0 | 61.7 | | Front Loaded Estimate | 40.0 | | High Growth Estimate | 18.3 | | Five Year Avgerage | 30.8 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| 1.0 | | | | | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | -15.0 | $-1.78 | $26.62 | 1.000 | 0.0% | | Intrinsic Value | 16.7 | $-1.26 | $-21.05 | -0.791 | 226.4% | | Price Adjusted for Industry | 0.0 | $-1.78 | $-0.00 | -0.000 | ∞% | | Price Adjusted for Market | 0.0 | $-1.78 | $-0.00 | -0.000 | ∞% | | EPS estimated FY08 Price | 23.4 | $-1.15 | $-26.80 | -1.007 | 199.3% | | Short % of Float | 18.4% |
|
