|
Pepco Holdings Inc.
(POM)
|
| |
| Sector: |
Utilities |
| Industry: |
Electric Utilities |
| Stock Type: | Classic Growth |
| Top Industry Grower: | DYN |
POM was last updated 16 days 6 hours 37 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 4.5% | 5.0% | 9.2% | 4.6% | 3.3% | 1.4% | 3.2% | 4.5% | 3.1% | 4.0% | 3.6% |
| Equity/Share | $15.21 | $15.81 | $16.13 | $16.59 | $23.32 | $17.77 | $19.39 | $19.08 | $19.01 | $20.71 | $20.27 |
| Earnings/Share | $1.73 | $1.98 | $2.96 | $1.50 | $1.61 | $0.63 | $1.47 | $1.91 | $1.30 | $1.72 | $1.45 |
| FCF/Share | $3.21 | $1.93 | $-2.09 | $-3.02 | $2.32 | $0.37 | $1.24 | $2.75 | $-1.43 | $0.88 | $0.00 |
| Sales/Share | $15.88 | $19.97 | $25.83 | $22.35 | $33.27 | $42.52 | $41.27 | $42.67 | $44.02 | $48.28 | $52.76 |
| Gross Margin | 68.5% | 58.6% | 60.4% | 46.4% | 41.3% | 36.4% | 32.2% | 30.4% | 27.5% | 25.9% | 100.0% |
The Growth Rates
|
|
|
|
FCFPS
| 8 | 5 | 3 | 1 |
|---|
| -26% | 5% | -41% | -77% |
|
|
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| -2% | 1% | -1% | -1% | 3% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| -0% | 0% | 1% | -20% | -1% |
|
Quick Financial Health
ebit/interest [on debt]
| POM | EQUITY_INDUSTRY | market |
|---|
| 2.60 | 4.70 | 58.10 |
|
cash/debt
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 0.15 | 0.14 | -3,031.1 | -2,273.7 | 0.13 | 0.11 | 0.13 | 0.18 | 0.04 | 0.15 |
|
|
equity/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 0.68 | 0.67 | 1.0 | 1.06 | 0.62 | 0.56 | 0.66 | 0.74 | 0.83 | 0.85 | 0.96 |
|
|
assets/liabilities
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.42 | 1.4 | 1.37 | 1.54 | 1.31 | 1.29 | 1.34 | 1.35 | 1.34 | 1.36 | 1.35 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| POM | 0.48 | 4.01 | 0.62 | 1.42 | | Industry | 0.59 | 1.30 | 1.41 | 7.53 | | Market | 0.40 | 0.68 | 0.69 | 1.07 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| POM | 11.7 | 0.9 | 0.3 | 4.2 | 7.9 | | Industry | 48.3 | 4.9 | 3.9 | 23.9 | 1.5 | | Market | 13.0 | 2.9 | 1.7 | 9.1 | 3.2 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 8.0% | 6.7% | 4.0% | 2.1% | 1.1% | -22.7% | 8.7% | | Next Year's Growth Estimate | 0.8% | | Priced-In Growth | 7.2% | | Intrinsic Growth | -1.8% | | WACC | 3.5% |
|
Mulitple History
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 14.5 | 13.3 | 8.0 | 14.4 | 13.1 | 30.5 | 13.4 | 11.6 | 18.5 | 16.1 | 11.7 | | Front Loaded Estimate | 14.3 | | High Growth Estimate | -3.5 | | Five Year Avgerage | 18.9 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| 1.0 | | | | | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 11.7 | $1.45 | $16.93 | 1.000 | 0.0% | | Intrinsic Value | Indeterminable | | Discounted Cash Flow (DCF) | --- | --- | $-22.43 | -1.325 | 175.5% | | Price Adjusted for Industry | 13.5 | $1.45 | $19.56 | 1.155 | 13.4% | | Price Adjusted for Market | 13.4 | $1.45 | $19.39 | 1.145 | 12.7% | | EPS estimated FY08 Price | 11.7 | $1.90 | $22.25 | 1.314 | 23.9% | | ROIC-WACC Spread | 0.12% | | EPS Quality (OIPS/E) | 2.76 | | Cash Quality (FCFPS/EPS) | 0.34 | | Short % of Float | 0.9% |
|
