|
Oil States International Inc.
(OIS)
|
| |
| Sector: |
Basic Materials |
| Industry: |
Oil & Gas Equipment & Services |
| Stock Type: | Hard Asset |
| Top Industry Grower: | WG |
OIS was last updated 16 days 12 hours 54 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 0.0% | 1.1% | 17.7% | 8.1% | 8.1% | 9.1% | 12.8% | 18.2% | 14.6% | 19.1% |
| Equity/Share | $1.76 | $2.18 | $7.48 | $8.08 | $9.29 | $10.60 | $12.68 | $16.80 | $21.70 | $25.11 |
| Earnings/Share | $-0.59 | $0.04 | $0.95 | $0.81 | $0.90 | $1.19 | $2.41 | $3.89 | $3.99 | $5.10 |
| FCF/Share | $-0.24 | $0.48 | $0.55 | $0.40 | $0.36 | $0.74 | $-1.00 | $0.17 | $0.17 | $1.24 |
| Sales/Share | $7.01 | $11.72 | $14.59 | $12.85 | $14.77 | $19.42 | $30.63 | $38.47 | $41.76 | $51.54 |
| Gross Margin | 22.7% | 28.6% | 19.9% | 21.0% | 20.8% | 20.2% | 21.2% | 23.7% | 23.3% | 24.3% |
The Growth Rates
|
|
|
|
FCFPS
| 8 | 5 | 3 | 1 |
|---|
| 24% | 13% | 670% | 322% |
|
|
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 4% | 6% | 7% | 2% | 5% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 2% | -4% | -11% | 155% | -2% |
|
Quick Financial Health
ebit/interest [on debt]
| OIS | EQUITY_INDUSTRY | market |
|---|
| 84.30 | 32.90 | 58.10 |
|
cash/debt
| 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| -58.1 | 0.24 | 0.71 | 0.34 | 0.43 | 0.56 | 0.08 | 0.34 | 0.5 |
|
|
equity/debt
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Low Debt | 0.53 | 4.76 | 2.94 | 3.33 | 3.03 | 1.59 | 2.13 | 2.22 | 5.56 |
|
growth
| 9 | 5 | 3 | 1 |
|---|
| -74% | 11% | 52% | 150% |
|
assets/liabilities
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.33 | 1.19 | 2.86 | 2.51 | 2.74 | 2.31 | 1.89 | 2.15 | 2.28 | 2.36 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| OIS | 0.08 | -0.12 | -0.12 | 0.38 | | Industry | 0.25 | 0.32 | 0.69 | 4.94 | | Market | 0.40 | 0.68 | 0.69 | 1.07 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| OIS | 3.5 | 0.7 | 0.4 | 2.8 | 0.0 | | Industry | 7.5 | 1.5 | 0.9 | 6.1 | 0.0 | | Market | 13.0 | 2.9 | 1.7 | 9.1 | 3.2 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 10.0% | 10.0% | 10.0% | 15.0% | 15.0% | 14.4% | 15.0% | | Next Year's Growth Estimate | -30.1% | | Priced-In Growth | 10.0% | | Intrinsic Growth | 14.9% |
|
Mulitple History
| 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 10.2 | 13.2 | 13.5 | 13.7 | 11.1 | 8.6 | 9.2 | 3.5 | | Front Loaded Estimate | 7.7 | | High Growth Estimate | 20.0 | | Five Year Avgerage | 12.3 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | | | 9.8 | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 3.5 | $5.10 | $18.09 | 1.000 | 0.0% | | Intrinsic Value | 5.2 | $6.35 | $33.31 | 1.841 | 45.7% | | Price Adjusted for Industry | 3.5 | $5.10 | $18.09 | 1.000 | 0.0% | | Price Adjusted for Market | 11.7 | $5.10 | $59.53 | 3.291 | 69.6% | | EPS estimated FY08 Price | 3.5 | $5.59 | $19.70 | 1.089 | 8.2% | | EPS Quality (OIPS/E) | 1.30 | | Cash Quality (FCFPS/EPS) | 0.28 | | Short % of Float | 5.3% |
|
