|
Old Dominion Freight Line Inc.
(ODFL)
|
| |
| Sector: |
Services |
| Industry: |
Trucking |
| Stock Type: | Cyclical |
| Top Industry Grower: | USAK |
ODFL was last updated 35 days 12 hours 13 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 7.4% | 10.0% | 7.3% | 5.5% | 7.8% | 9.6% | 12.4% | 12.7% | 11.7% | 10.5% | 10.0% |
| Equity/Share | $3.45 | $3.96 | $4.45 | $4.88 | $7.02 | $6.46 | $8.10 | $9.33 | $11.29 | $13.23 | $14.79 |
| Earnings/Share | $0.40 | $0.51 | $0.49 | $0.42 | $0.63 | $0.76 | $1.07 | $1.45 | $1.95 | $1.93 | $1.97 |
| FCF/Share | $-0.03 | $0.14 | $-0.75 | $-0.41 | $-0.89 | $-0.74 | $-0.11 | $-0.78 | $-1.20 | $-0.79 | $1.18 |
| Sales/Share | $13.68 | $15.23 | $16.99 | $17.94 | $19.53 | $18.54 | $22.89 | $28.69 | $34.58 | $37.88 | $42.18 |
| Gross Margin | 82.9% | 83.5% | 81.3% | 82.1% | 82.6% | 81.0% | 81.2% | 79.0% | 78.0% | 77.4% | 100.0% |
The Growth Rates
|
|
|
|
FCFPS
| 9 | <5> | <3> | <1> |
|---|
| 15% | 3% | 6% | 19% |
|
|
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 1% | 4% | 5% | 0% | 3% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 0% | -0% | -6% | 2% | -0% |
|
Quick Financial Health
ebit/interest [on debt]
| ODFL | EQUITY_INDUSTRY | market |
|---|
| 10.40 | 9.80 | 58.30 |
|
cash/debt
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 0.63 | 0.62 | 0.51 | 0.33 | 0.48 | 0.77 | 1.13 | 0.88 | 0.56 | 0.6 |
|
|
equity/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.56 | 2.56 | 1.67 | 1.52 | 2.5 | 3.12 | 5.0 | 3.12 | 1.59 | 1.96 | 2.27 |
|
growth
| 10 | 5 | 3 | 1 |
|---|
| 4% | -6% | -10% | 16% |
|
assets/liabilities
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.67 | 1.76 | 1.73 | 1.78 | 2.1 | 2.15 | 2.34 | 2.16 | 1.88 | 2.0 | 2.03 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| ODFL | 6.84 | -4.84 | -5.36 | 0.93 | | Industry | 0.54 | 1.42 | 0.55 | 8.49 | | Market | 0.39 | 0.91 | 0.74 | 1.02 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| ODFL | 11.3 | 1.6 | 0.6 | 5.2 | 0.0 | | Industry | 42.9 | 5.3 | 4.3 | 24.2 | 0.0 | | Market | 12.7 | 2.9 | 1.7 | 9.0 | 3.6 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 13.2% | 13.8% | 13.2% | 16.0% | 17.1% | 10.3% | 13.7% | | Next Year's Growth Estimate | -2.3% | | Priced-In Growth | 13.6% | | Intrinsic Growth | 14.6% |
|
Mulitple History
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 11.1 | 7.1 | 6.4 | 7.6 | 7.9 | 15.4 | 16.8 | 15.2 | 15.2 | 14.4 | 11.3 | | Front Loaded Estimate | 13.8 | | High Growth Estimate | 27.3 | | Five Year Avgerage | 16.9 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | | 9.0 | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 11.3 | $1.97 | $22.24 | 1.000 | 0.0% | | Intrinsic Value | 13.7 | $2.05 | $28.07 | 1.262 | 20.8% | | Price Adjusted for Industry | 11.3 | $1.97 | $22.24 | 1.000 | 0.0% | | Price Adjusted for Market | 11.7 | $1.97 | $23.06 | 1.037 | 3.6% | | EPS estimated FY08 Price | 11.3 | $1.94 | $21.87 | 0.984 | -1.7% | | EPS Quality (OIPS/E) | 2.33 | | Cash Quality (FCFPS/EPS) | 0.18 | | Short % of Float | 10.8% |
|
