|
Nidec Corp.
(NJ)
|
| |
| Sector: |
Industrial Goods |
| Industry: |
Industrial Electrical Equipment |
| Top Industry Grower: | ULBI |
NJ was last updated 16 days 5 hours 14 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 12.1% | 7.8% | 10.3% | 11.5% | 17.9% | 15.5% | 11.9% | 13.0% | 13.8% |
| Equity/Share | $1.29 | $1.26 | $0.35 | $1.99 | $3.30 | $3.76 | $4.34 | $5.40 | $5.32 |
| Earnings/Share | $0.18 | $0.10 | $0.04 | $0.27 | $0.53 | $0.61 | $0.57 | $0.60 | $0.73 |
| FCF/Share | $0.06 | $0.03 | $0.01 | $0.15 | $0.11 | $0.19 | $0.37 | $0.87 | $0.00 |
| Sales/Share | $4.41 | $3.03 | $0.88 | $4.59 | $7.75 | $8.01 | $9.07 | $10.92 | $12.10 |
| Gross Margin | 18.0% | 17.5% | 19.2% | 21.4% | 23.7% | 23.1% | 22.7% | 21.3% | 100.0% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 1% | 6% | 6% | 5% | 5% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 0% | -6% | -6% | 18% | -3% |
|
Quick Financial Health
ebit/interest [on debt]
| NJ | EQUITY_INDUSTRY | market |
|---|
| 10.20 | 149.80 | 58.10 |
|
cash/debt
| 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 0.21 | 0.24 | 0.26 | 0.21 | 0.59 | 0.73 | 0.58 | 0.81 | Low Debt |
|
growth
| 8 | 5 | 3 | 1 |
|---|
| 583% | 2,057% | 11,011% | 122,843,280% |
|
equity/debt
| 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Low Debt | Low Debt | 5.26 | 2.44 | 5.56 | 8.33 | 5.56 | 100.0 | Low Debt |
|
growth
| 8 | 5 | 3 | 1 |
|---|
| 0% | 1,226% | 4,832% | 999,900% |
|
assets/liabilities
| 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.37 | 1.5 | 1.52 | 1.33 | 1.75 | 1.87 | 1.85 | 1.91 | 1.9 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| NJ | 0.28 | 0.68 | 0.61 | 0.56 | | Industry | 0.22 | 0.17 | 0.07 | 6.02 | | Market | 0.40 | 0.68 | 0.69 | 1.07 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| NJ | 9.7 | 1.4 | 0.6 | 4.7 | 0.8 | | Industry | 7.9 | 1.4 | 0.7 | 8.0 | 0.8 | | Market | 13.0 | 2.9 | 1.7 | 9.1 | 3.2 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 17.8% | 17.8% | 11.5% | 21.3% | 20.7% | 25.3% | 19.1% | | Next Year's Growth Estimate | 14.4% | | Priced-In Growth | 16.9% | | Intrinsic Growth | 21.4% |
|
Mulitple History
| 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 44.1 | 66.7 | 0.0 | 27.5 | 36.5 | 36.0 | 28.0 | 10.5 | | Front Loaded Estimate | 24.9 | | High Growth Estimate | 33.8 | | Five Year Avgerage | 27.7 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | | | 9.6 | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 9.7 | $0.91 | $8.87 | 1.000 | 0.0% | | Intrinsic Value | 15.8 | $1.10 | $17.31 | 1.952 | 48.8% | | Price Adjusted for Industry | 23.5 | $0.91 | $21.39 | 2.412 | 58.5% | | Price Adjusted for Market | 10.6 | $0.91 | $9.61 | 1.083 | 7.7% | | EPS estimated FY08 Price | 10.1 | $1.03 | $10.43 | 1.176 | 14.9% | | EPS Quality (OIPS/E) | 2.23 | | Cash Quality (FCFPS/EPS) | 0.04 |
|
