|
Jos. A Bank Clothiers Inc.
(JOSB)
|
| |
| Sector: |
Services |
| Industry: |
Apparel Stores |
| Stock Type: | Aggressive Growth |
| Top Industry Grower: | FL |
JOSB was last updated 44 days 11 hours 53 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 12.5% | 2.7% | 9.9% | 10.2% | 16.3% | 15.6% | 18.4% | 20.9% | 19.9% | 18.0% | 17.3% |
| Equity/Share | $2.64 | $2.74 | $3.26 | $3.74 | $4.11 | $5.15 | $6.72 | $8.54 | $11.57 | $14.51 | $15.56 |
| Earnings/Share | $0.36 | $0.09 | $0.34 | $0.45 | $0.66 | $0.95 | $1.38 | $1.95 | $2.36 | $2.72 | $2.84 |
| FCF/Share | $0.20 | $0.04 | $0.53 | $-0.86 | $0.74 | $-1.80 | $1.26 | $0.31 | $1.66 | $2.00 | $1.11 |
| Sales/Share | $11.70 | $12.09 | $14.74 | $15.07 | $15.21 | $17.63 | $21.91 | $25.81 | $30.36 | $33.56 | $35.46 |
| Gross Margin | 48.6% | 48.3% | 49.1% | 51.8% | 54.9% | 57.5% | 60.4% | 61.9% | 61.9% | 62.7% | 62.7% |
The Growth Rates
|
|
|
|
FCFPS
| 9 | <5> | 3 | 1 |
|---|
| 33% | 5% | 26% | -15% |
|
|
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 2% | 5% | 6% | 4% | 3% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 1% | -2% | -8% | -12% | -2% |
|
Quick Financial Health
ebit/interest [on debt]
| JOSB | EQUITY_INDUSTRY | market |
|---|
| 164.12 | 5.30 | 56.80 |
|
cash/debt
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.03 | 0.79 | 1.61 | -16.6 | 1.86 | -42.8 | 7.57 | 6.38 | 152.25 | Low Debt |
|
growth
| 9 | 5 | 3 | 1 |
|---|
| 363% | 1,300% | 4,992% | 656,714% |
|
equity/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 5.26 | 5.26 | 7.14 | 3.33 | 7.14 | 2.56 | 3.12 | 3.85 | 5.0 | 5.26 | 5.26 |
|
|
assets/liabilities
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 2.05 | 2.07 | 2.06 | 1.93 | 1.96 | 1.88 | 1.97 | 2.02 | 2.3 | 2.46 | 2.68 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| JOSB | 0.72 | 0.91 | 0.85 | 0.42 | | Industry | 0.17 | 0.71 | 0.68 | 5.15 | | Market | 0.41 | 0.79 | 0.70 | 0.90 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| JOSB | 6.1 | 1.1 | 0.5 | 5.9 | 0.0 | | Industry | 7.7 | 1.1 | 0.3 | 3.3 | 0.0 | | Market | 12.0 | 2.8 | 1.6 | 8.4 | 4.0 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| N/A | 15.0% | 12.0% | 21.0% | 20.5% | 15.2% | 13.4% | | Next Year's Growth Estimate | 6.7% | | Priced-In Growth | 14.5% | | Intrinsic Growth | 18.2% |
|
Mulitple History
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 8.6 | 27.1 | 5.4 | 5.9 | 12.0 | 15.8 | 15.6 | 16.2 | 14.0 | 12.0 | 6.1 | | Front Loaded Estimate | 11.2 | | High Growth Estimate | 29.0 | | Five Year Avgerage | 16.8 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | 8.0 | | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 6.1 | $2.84 | $17.31 | 1.000 | 0.0% | | Intrinsic Value | 9.2 | $3.33 | $30.50 | 1.762 | 43.2% | | Price Adjusted for Industry | 6.1 | $2.84 | $17.31 | 1.000 | 0.0% | | Price Adjusted for Market | 9.4 | $2.84 | $26.70 | 1.543 | 35.2% | | EPS estimated FY08 Price | 6.1 | $2.95 | $17.99 | 1.039 | 3.8% | | EPS Quality (OIPS/E) | 1.06 | | Cash Quality (FCFPS/EPS) | 0.05 | | Short % of Float | 38.6% |
|
