|
InnerWorkings Inc.
(INWK)
|
| |
| Sector: |
Services |
| Industry: |
Business Services |
| Stock Type: | Aggressive Growth |
| Top Industry Grower: | INET |
INWK was last updated 34 days 22 hours 24 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 0.0% | 0.0% | 0.0% | 16.8% | 19.7% | 20.2% |
| Equity/Share | $0.00 | $0.00 | $0.03 | $2.09 | $2.95 | $2.84 |
| Earnings/Share | $0.02 | $0.04 | $0.12 | $0.21 | $0.45 | $0.55 |
| FCF/Share | $0.00 | $0.02 | $0.00 | $-0.29 | $0.11 | $0.21 |
| Sales/Share | $0.62 | $1.34 | $2.02 | $4.12 | $5.77 | $8.26 |
| Gross Margin | 23.0% | 21.6% | 20.3% | 22.8% | 25.4% | 24.8% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 15% | 16% | 15% | 8% | 14% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 5% | -263% | -25% | -40% | -11% |
|
Quick Financial Health
ebit/interest [on debt]
| INWK | EQUITY_INDUSTRY | market |
|---|
| 63.72 | 5.50 | 58.90 |
|
cash/debt
| 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Low Debt | 1.29 | 0.33 | -10.1 | 81.0 | Low Debt |
|
growth
| 5 | 3 | 1 |
|---|
| 0% | 14,322% | 1,234,468% |
|
equity/debt
| 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Low Debt | Low Debt | 1.69 | Low Debt | Low Debt | Low Debt |
|
|
assets/liabilities
| 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.01 | 1.05 | 3.54 | 3.48 | 2.12 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| INWK | 0.38 | 0.82 | 1.00 | 0.56 | | Industry | 0.47 | 0.99 | 0.82 | 5.79 | | Market | 0.42 | 0.90 | 0.67 | 0.96 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| INWK | 9.6 | 1.8 | 0.6 | 16.2 | 0.0 | | Industry | 7.3 | 0.8 | 0.3 | 3.0 | 0.0 | | Market | 12.0 | 2.8 | 1.6 | 8.4 | 3.9 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 17.5% | 24.0% | 21.3% | 31.6% | 34.0% | 33.5% | 34.0% | | Next Year's Growth Estimate | 11.8% | | Priced-In Growth | 22.7% | | Intrinsic Growth | 22.3% |
|
Mulitple History
| 2006 | 2007 | TTM |
|---|
| 66.6 | 32.4 | 9.6 | | Front Loaded Estimate | 23.5 | | High Growth Estimate | 44.7 | | Five Year Avgerage | 36.2 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | | 9.0 | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 9.6 | $0.55 | $5.29 | 1.000 | 0.0% | | Intrinsic Value | 14.4 | $0.54 | $7.81 | 1.476 | 32.3% | | Price Adjusted for Industry | 18.9 | $0.55 | $10.41 | 1.968 | 49.2% | | Price Adjusted for Market | 10.6 | $0.55 | $5.82 | 1.099 | 9.0% | | EPS estimated FY08 Price | 9.6 | $0.40 | $3.88 | 0.733 | -36.5% | | EPS Quality (OIPS/E) | 0.59 | | Cash Quality (FCFPS/EPS) | 0.10 | | Short % of Float | 32.6% |
|
