|
Internet Gold Golden Lines Ltd.
(IGLD)
|
| |
| Sector: |
Technology |
| Industry: |
Diversified Communication Services |
| Top Industry Grower: | ELNK |
IGLD was last updated 16 days 14 hours 42 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 |
|---|
| Return on Capital | -5.9% | -55.8% | -22.6% | 21.7% | 9.5% | 10.2% | 5.0% | 7.2% | 14.7% |
| Equity/Share | $2.65 | $1.36 | $1.01 | $1.24 | $1.49 | $1.57 | $1.79 | $2.51 | $5.74 |
| Earnings/Share | $-0.16 | $-1.02 | $-0.26 | $0.32 | $0.17 | $0.29 | $0.22 | $0.32 | $1.58 |
| FCF/Share | $-0.32 | $-1.37 | $-0.23 | $0.36 | $0.19 | $0.19 | $0.34 | $0.74 | $1.68 |
| Sales/Share | $1.59 | $2.43 | $2.92 | $2.23 | $2.20 | $2.72 | $3.69 | $5.08 | $11.93 |
| Gross Margin | 55.3% | 38.6% | 41.8% | 46.0% | 48.3% | 55.9% | 46.3% | 38.2% | 31.8% |
The Growth Rates
|
|
|
|
FCFPS
| <7> | 5 | 3 | 1 |
|---|
| 3% | 79% | 85% | 124% |
|
|
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 8% | 4% | 10% | 11% | 6% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 7% | 25% | 71% | 37% | 24% |
|
Quick Financial Health
ebit/interest [on debt]
| IGLD | EQUITY_INDUSTRY | market |
|---|
| 1.90 | 4.90 | 58.10 |
|
cash/debt
| 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 |
|---|
| -3.6 | -34.0 | -19.5 | 3.6 | 0.62 | 0.44 | 0.17 | 0.12 |
|
growth
| <7> | 4 | 3 | 1 |
|---|
| 2% | -46% | -42% | -27% |
|
equity/debt
| 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 |
|---|
| Low Debt | Low Debt | Low Debt | 100.0 | 2.94 | 1.69 | 0.59 | 0.87 | 0.55 |
|
growth
| 8 | 5 | 3 | 1 |
|---|
| -84% | -65% | -31% | -37% |
|
assets/liabilities
| 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 |
|---|
| 4.39 | 1.71 | 1.58 | 2.59 | 2.23 | 1.69 | 1.42 | 1.13 | 1.33 |
|
growth
| 8 | 5 | 3 | 1 |
|---|
| -14% | -12% | -8% | 18% |
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| IGLD | -0.25 | 0.08 | 0.07 | 0.24 | | Industry | 0.09 | 0.13 | 0.22 | 8.31 | | Market | 0.40 | 0.68 | 0.69 | 1.07 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| IGLD | 5.7 | 0.5 | 0.3 | 1.5 | 0.0 | | Industry | 33.1 | 4.6 | 4.2 | 20.9 | 0.0 | | Market | 13.0 | 2.9 | 1.7 | 9.1 | 3.2 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| N/A | 20.0% | 20.0% | 21.5% | 18.3% | 18.3% | 25.9% | | Next Year's Growth Estimate | 69.6% | | Priced-In Growth | 20.0% | | Intrinsic Growth | 20.8% |
|
Mulitple History
| 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 |
|---|
| -4.5 | -0.7 | -0.5 | 0.4 | 1.2 | 0.9 | 1.6 | 2.9 | 0.6 | | Front Loaded Estimate | 1.5 | | High Growth Estimate | 40.0 | | Five Year Avgerage | 22.0 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | | 8.9 | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 5.7 | $0.58 | $3.31 | 1.000 | 0.0% | | Intrinsic Value | 0.9 | $0.60 | $0.54 | 0.163 | -514.2% | | Price Adjusted for Industry | 5.7 | $0.58 | $3.31 | 1.000 | 0.0% | | Price Adjusted for Market | 8.7 | $0.58 | $5.02 | 1.517 | 34.1% | | EPS estimated FY08 Price | 3.2 | $0.58 | $1.83 | 0.553 | -81.0% | | EPS Quality (OIPS/E) | 1.33 | | Cash Quality (FCFPS/EPS) | 1.44 |
|
