|
Hansen Natural Corporation
(HANS)
|
| |
| Sector: |
Consumer Goods |
| Industry: |
Beverages - Soft Drinks |
| Stock Type: | Aggressive Growth |
| Top Industry Grower: | HANS |
HANS was last updated 35 days 19 hours 55 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 27.1% | 26.2% | 13.4% | 10.4% | 10.0% | 18.5% | 43.6% | 68.2% | 55.9% | 46.2% | 39.9% |
| Equity/Share | $0.17 | $0.22 | $0.27 | $0.31 | $0.35 | $0.41 | $0.62 | $1.29 | $2.30 | $4.31 | $5.25 |
| Earnings/Share | $0.04 | $0.05 | $0.05 | $0.04 | $0.04 | $0.07 | $0.22 | $0.65 | $0.99 | $1.51 | $1.79 |
| FCF/Share | $0.05 | $0.01 | $-0.03 | $0.06 | $0.03 | $0.05 | $0.20 | $0.55 | $0.75 | $1.34 | $1.80 |
| Sales/Share | $0.65 | $0.86 | $0.96 | $1.13 | $1.12 | $1.28 | $1.92 | $3.60 | $6.18 | $9.23 | $10.47 |
| Gross Margin | 49.3% | 46.4% | 46.5% | 44.2% | 36.1% | 39.7% | 46.3% | 52.3% | 52.3% | 51.7% | 51.3% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 3% | 6% | 6% | 7% | 6% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 3% | 1% | -9% | -7% | -1% |
|
Quick Financial Health
ebit/interest [on debt]
| HANS | EQUITY_INDUSTRY | market |
|---|
| 83,903.00 | 17.30 | 58.30 |
|
cash/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.29 | 0.72 | -11.0 | 0.84 | 0.71 | 9.17 | 33.5 | 109.4 | 254.67 | 193.57 | Low Debt |
|
growth
| 10 | 5 | 3 | 1 |
|---|
| 288% | 918% | 1,991% | 516,505% |
|
equity/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 10.0 | 20.0 | 2.27 | 4.35 | 7.69 | 100.0 | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt |
|
growth
| 10 | 5 | 3 | 1 |
|---|
| 216% | 531% | 0% | 0% |
|
assets/liabilities
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 2.74 | 2.84 | 2.32 | 2.92 | 3.35 | 3.69 | 3.49 | 4.27 | 3.7 | 4.45 | 5.08 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| HANS | 0.88 | 0.85 | 0.89 | 1.08 | | Industry | 0.18 | 1.45 | 1.61 | 1.32 | | Market | 0.39 | 0.91 | 0.74 | 1.02 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| HANS | 15.0 | 5.3 | 2.9 | 16.1 | 0.0 | | Industry | 42.6 | 5.1 | 3.3 | 23.9 | 0.0 | | Market | 12.7 | 2.9 | 1.7 | 9.0 | 3.6 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| N/A | 12.6% | 16.5% | 23.8% | 23.8% | 23.8% | 23.8% | | Next Year's Growth Estimate | 17.6% | | Priced-In Growth | 15.9% | | Intrinsic Growth | 24.1% |
|
Mulitple History
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 11.4 | 10.9 | 11.8 | 12.5 | 14.0 | 9.7 | 12.2 | 16.4 | 33.2 | 29.0 | 15.1 | | Front Loaded Estimate | 22.4 | | High Growth Estimate | 31.8 | | Five Year Avgerage | 26.0 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | | | 9.8 | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 15.0 | $1.80 | $27.06 | 1.000 | 0.0% | | Intrinsic Value | 21.7 | $2.54 | $55.12 | 2.037 | 50.9% | | Price Adjusted for Industry | 13.7 | $1.80 | $24.71 | 0.913 | -9.5% | | Price Adjusted for Market | 12.8 | $1.80 | $22.95 | 0.848 | -17.9% | | EPS estimated FY08 Price | 15.1 | $1.76 | $26.57 | 0.982 | -1.9% | | EPS Quality (OIPS/E) | 1.04 | | Cash Quality (FCFPS/EPS) | 0.05 | | Short % of Float | 15.4% |
|
