|
Gmarket Inc.
(GMKT)
|
| |
| Sector: |
Technology |
| Industry: |
Internet Software & Services |
| Top Industry Grower: | ARTG |
GMKT was last updated 16 days 2 hours 21 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 0.0% | 0.0% | 0.0% | 27.5% | 26.8% | 27.7% |
| Equity/Share | $0.00 | $-0.12 | $0.08 | $2.44 | $3.03 | $3.08 |
| Earnings/Share | $-0.06 | $-0.05 | $0.11 | $0.36 | $0.71 | $0.77 |
| FCF/Share | $0.00 | $0.68 | $2.17 | $0.34 | $1.35 | $1.59 |
| Sales/Share | $0.13 | $0.52 | $2.29 | $3.41 | $4.80 | $5.06 |
| Gross Margin | 100.0% | 40.5% | 47.8% | 48.8% | 46.3% | 46.5% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 15% | 16% | 17% | 8% | 14% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 7% | 1% | -57% | 15% | -39% |
|
Quick Financial Health
cash/debt
| 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt |
| |
equity/debt
| 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt |
| |
assets/liabilities
| 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 0.91 | 1.02 | 1.76 | 1.72 | 1.73 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| GMKT | 0.48 | 1.78 | 4.57 | 0.77 | | Industry | 0.71 | 1.42 | 1.22 | 3.20 | | Market | 0.40 | 0.68 | 0.69 | 1.07 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| GMKT | 21.4 | 7.4 | 4.8 | 13.3 | 0.0 | | Industry | 33.7 | 1.2 | 0.9 | 6.9 | 0.0 | | Market | 13.0 | 2.9 | 1.7 | 9.1 | 3.2 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 25.0% | 21.5% | 21.4% | 19.5% | 36.0% | 22.9% | 34.0% | | Next Year's Growth Estimate | 0.2% | | Priced-In Growth | 24.0% | | Intrinsic Growth | 26.6% |
|
Mulitple History
| 2006 | 2007 | TTM |
|---|
| 64.5 | 35.3 | 31.1 | | Front Loaded Estimate | 36.2 | | High Growth Estimate | 48.0 | | Five Year Avgerage | 43.6 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | | 9.0 | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 21.4 | $0.82 | $17.56 | 1.000 | 0.0% | | Intrinsic Value | 34.3 | $0.91 | $31.20 | 1.777 | 43.7% | | Price Adjusted for Industry | 21.6 | $0.82 | $17.73 | 1.009 | 0.9% | | Price Adjusted for Market | 11.7 | $0.82 | $9.57 | 0.545 | -83.5% | | EPS estimated FY08 Price | 26.3 | $1.04 | $27.31 | 1.555 | 35.7% | | EPS Quality (OIPS/E) | 2.37 | | Cash Quality (FCFPS/EPS) | 1.88 |
|
