|
GeoEye Inc.
(GEOY)
|
| |
| Sector: |
Technology |
| Industry: |
Diversified Communication Services |
| Stock Type: | Speculative Growth |
| Top Industry Grower: | ELNK |
GEOY was last updated 16 days 10 hours 3 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | --- | --- | --- | --- | --- | --- | -14.5% | -7.8% | 6.2% | 10.4% | 12.1% |
| Equity/Share | --- | --- | --- | --- | --- | --- | $14.32 | $8.56 | $7.77 | $11.42 | $11.46 |
| Earnings/Share | --- | --- | --- | --- | --- | --- | $-3.80 | $-1.50 | $1.08 | $2.14 | $2.71 |
| FCF/Share | --- | --- | --- | --- | --- | --- | $4.00 | $-2.89 | $-0.38 | $0.57 | $-4.48 |
| Sales/Share | --- | --- | --- | --- | --- | --- | $5.17 | $2.54 | $7.20 | $9.67 | $7.54 |
| Gross Margin | -30.5% | -14.1% | 0.0% | 0.0% | 0.0% | 0.0% | -8.8% | 6.3% | 45.2% | 58.3% | 46.7% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 30% | -1% | 31% | -20% | 8% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 9% | 19% | 44% | -27% | -29% |
|
Quick Financial Health
ebit/interest [on debt]
| GEOY | EQUITY_INDUSTRY | market |
|---|
| 4.10 | 4.90 | 58.10 |
|
cash/debt
| 2005 | 2006 | 2007 | TTM |
|---|
| 0.32 | 0.51 | 0.39 | 0.22 |
|
|
equity/debt
| 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.01 | 0.56 | 0.66 | 0.88 | 0.93 |
|
|
assets/liabilities
| 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.53 | 1.32 | 1.31 | 1.38 | 1.39 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| GEOY | -0.10 | 0.06 | 0.20 | 1.29 | | Industry | 0.09 | 0.13 | 0.22 | 7.80 | | Market | 0.40 | 0.68 | 0.69 | 1.07 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| GEOY | 8.3 | 1.2 | 2.1 | 6.2 | 0.0 | | Industry | 11.2 | 1.0 | 0.7 | 5.8 | 0.0 | | Market | 13.0 | 2.9 | 1.7 | 9.1 | 3.2 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| N/A | N/A | 20.0% | 4.8% | 12.8% | -30.9% | 23.0% | | Next Year's Growth Estimate | 128.1% | | Priced-In Growth | 20.0% | | Intrinsic Growth | 2.9% | | WACC | 9.4% |
|
Mulitple History
| 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| -4.1 | -14.3 | 75.4 | 14.7 | 5.6 | | Front Loaded Estimate | 15.6 | | High Growth Estimate | 5.8 | | Five Year Avgerage | 15.5 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | 2.6 | | | | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 8.3 | $1.81 | $15.02 | 1.000 | 0.0% | | Intrinsic Value | 5.8 | $0.84 | $4.91 | 0.327 | -205.9% | | Discounted Cash Flow (DCF) | --- | --- | $-4.27 | -0.284 | 452.1% | | Price Adjusted for Industry | 11.1 | $1.81 | $20.18 | 1.344 | 25.6% | | Price Adjusted for Market | 42.3 | $1.81 | $76.65 | 5.103 | 80.4% | | EPS estimated FY08 Price | 6.9 | $0.43 | $2.96 | 0.197 | -406.6% | | ROIC-WACC Spread | 2.63% | | EPS Quality (OIPS/E) | 0.93 | | Cash Quality (FCFPS/EPS) | 0.22 | | Short % of Float | 15.0% |
|
