|
FMC Technologies Inc.
(FTI)
|
| |
| Sector: |
Basic Materials |
| Industry: |
Oil & Gas Equipment & Services |
| Stock Type: | Hard Asset |
| Top Industry Grower: | WG |
FTI was last updated 28 days 20 hours 53 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 10.6% | 4.5% | -22.7% | 14.0% | 17.2% | 11.5% | 28.1% | 28.6% | 28.3% |
| Equity/Share | $4.83 | $3.22 | $2.28 | $3.23 | $4.80 | $4.96 | $6.33 | $7.68 | $6.50 |
| Earnings/Share | $0.46 | $0.30 | $0.48 | $0.57 | $0.84 | $0.75 | $1.51 | $2.30 | $2.98 |
| FCF/Share | $-0.29 | $0.07 | $0.38 | $0.64 | $0.60 | $-0.86 | $0.11 | $2.80 | $2.09 |
| Sales/Share | $14.21 | $14.83 | $15.58 | $17.35 | $20.06 | $22.88 | $27.08 | $34.70 | $41.09 |
| Gross Margin | 27.4% | 22.8% | 20.1% | 20.1% | 18.1% | 17.1% | 20.2% | 20.9% | 21.0% |
The Growth Rates
|
|
|
|
FCFPS
| 6.5 | 5 | 3 | 1 |
|---|
| 63% | 37% | 239% | 68% |
|
|
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 7% | 3% | 7% | 7% | 4% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 8% | -3% | 3% | 22% | 3% |
|
Quick Financial Health
ebit/interest [on debt]
| FTI | EQUITY_INDUSTRY | market |
|---|
| 165.40 | 34.50 | 57.60 |
|
cash/debt
| 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 0.12 | 0.28 | 0.51 | 0.68 | 0.81 | -285.5 | 0.71 | 4.82 |
|
growth
| 7 | 5 | 3 | 1 |
|---|
| 70% | 57% | 81% | 581% |
|
equity/debt
| 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Low Debt | 2.17 | 1.72 | 2.13 | 4.17 | 2.78 | 4.17 | 9.09 | 2.44 |
|
growth
| 8 | 5 | 3 | 1 |
|---|
| -80% | 3% | -4% | -73% |
|
assets/liabilities
| 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.87 | 1.41 | 1.29 | 1.37 | 1.54 | 1.5 | 1.55 | 1.47 | 1.35 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| FTI | 0.50 | 0.92 | 0.88 | 0.44 | | Industry | 0.12 | 0.63 | 0.37 | 4.31 | | Market | 0.41 | 0.90 | 0.85 | 1.08 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| FTI | 9.0 | 3.6 | 0.6 | 6.6 | 0.0 | | Industry | 7.5 | 1.5 | 0.9 | 6.1 | 0.0 | | Market | 13.1 | 2.9 | 1.7 | 9.2 | 3.0 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 16.9% | 22.0% | 19.7% | 12.7% | 31.4% | 31.4% | 17.4% | | Next Year's Growth Estimate | 9.7% | | Priced-In Growth | 20.9% | | Intrinsic Growth | 21.1% | | WACC | 7.3% |
|
Mulitple History
| 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 24.8 | 20.9 | 19.4 | 20.7 | 18.0 | 18.1 | 18.1 | 8.3 | | Front Loaded Estimate | 15.0 | | High Growth Estimate | 41.9 | | Five Year Avgerage | 22.7 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | | | 9.8 | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 9.0 | $2.75 | $24.66 | 1.000 | 0.0% | | Intrinsic Value | 12.5 | $2.77 | $34.45 | 1.397 | 28.4% | | Discounted Cash Flow (DCF) | --- | --- | $24.13 | 0.978 | -2.2% | | Price Adjusted for Industry | 5.9 | $2.75 | $16.26 | 0.659 | -51.7% | | Price Adjusted for Market | 12.7 | $2.75 | $34.87 | 1.414 | 29.3% | | EPS estimated FY08 Price | 8.6 | $2.71 | $23.43 | 0.950 | -5.3% | | ROIC-WACC Spread | 21.02% | | EPS Quality (OIPS/E) | 1.25 | | Cash Quality (FCFPS/EPS) | 0.72 | | Short % of Float | 2.9% |
|
