|
Cynosure Inc.
(CYNO)
|
| |
| Sector: |
Healthcare |
| Industry: |
Medical Appliances & Equipment |
| Stock Type: | Aggressive Growth |
| Top Industry Grower: | VNUS |
CYNO was last updated 16 days 15 hours 30 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 35.1% | 8.4% | -0.8% | 13.9% | 14.5% |
| Equity/Share | $2.92 | $11.89 | $7.81 | $10.08 | $11.70 |
| Earnings/Share | $0.92 | $0.54 | $-0.06 | $1.15 | $1.41 |
| FCF/Share | $-0.30 | $-0.54 | $-0.66 | $1.43 | $0.89 |
| Sales/Share | $8.32 | $8.04 | $7.13 | $10.36 | $12.56 |
| Gross Margin | 50.8% | 54.1% | 58.0% | 64.2% | 66.1% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| -9% | 7% | 8% | 23% | 5% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 3% | 8% | 114% | 193% | 19% |
|
Quick Financial Health
ebit/interest [on debt]
| CYNO | EQUITY_INDUSTRY | market |
|---|
| 5,051.00 | 95.20 | 58.10 |
|
cash/debt
| 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 2.6 | -1.2 | -4.3 | 9.3 | Low Debt |
|
growth
| 4 | 2.5 | 1 |
|---|
| 2,390% | 26% | 10,747,563% |
|
equity/debt
| 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 33.33 | 100.0 | 100.0 | 100.0 | Low Debt |
|
growth
| 4 | 3 | 1 |
|---|
| 1,216% | 2,054% | 999,900% |
|
assets/liabilities
| 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 2.09 | 5.89 | 4.62 | 5.17 | 4.91 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| CYNO | 0.38 | 2.52 | 2.34 | 0.58 | | Industry | 1.05 | 1.09 | 0.76 | 1.41 | | Market | 0.40 | 0.68 | 0.69 | 1.07 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| CYNO | 6.3 | 0.8 | 0.8 | 6.8 | 0.0 | | Industry | 20.3 | 2.3 | 2.0 | 14.1 | 0.0 | | Market | 13.0 | 2.9 | 1.7 | 9.1 | 3.2 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 10.0% | N/A | 10.0% | 14.0% | 15.0% | 10.6% | 12.7% | | Next Year's Growth Estimate | 2.5% | | Priced-In Growth | 10.0% | | Intrinsic Growth | 13.4% |
|
Mulitple History
| 2005 | 2006 | 2007 | TTM |
|---|
| 37.9 | -280.2 | 26.3 | 6.3 | | Front Loaded Estimate | -41.3 | | High Growth Estimate | 20.0 | | Five Year Avgerage | -52.4 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | | | | 10.4 |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 6.3 | $1.41 | $8.87 | 1.000 | 0.0% | | Intrinsic Value | Indeterminable | | Price Adjusted for Industry | 17.1 | $1.41 | $24.18 | 2.726 | 63.3% | | Price Adjusted for Market | 12.6 | $1.41 | $17.72 | 1.997 | 49.9% | | EPS estimated FY08 Price | 6.3 | $1.57 | $9.86 | 1.112 | 10.1% | | EPS Quality (OIPS/E) | 0.99 | | Cash Quality (FCFPS/EPS) | 1.12 | | Short % of Float | 6.0% |
|
