CTSH: Cognizant Technology Solutions Corporation Stock Value Report | Intrinsic Value by MrStockQuickie.com

Cognizant Technology Solutions Corp. (CTSH)

Sector:	Technology
Industry:	Business Software & Services
Stock Type:	Aggressive Growth
Top Industry Grower:	GFSI

CTSH was last updated 14 days 22 hours 32 minutes ago. Use MrStockQuickie's Free Value Investor Tool to view this data in real time.

The Numbers
metric	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	TTM
Return on Capital	18.5%	28.8%	31.7%	26.9%	26.2%	26.1%	27.6%	28.5%	26.0%	27.6%	25.2%
Equity/Share	$0.16	$0.20	$0.27	$0.40	$0.65	$1.01	$1.59	$2.44	$3.57	$4.85	$6.14
Earnings/Share	$0.03	$0.05	$0.07	$0.09	$0.14	$0.21	$0.35	$0.57	$0.78	$1.15	$1.38
FCF/Share	$0.05	$0.05	$0.08	$0.07	$0.14	$0.18	$0.28	$0.30	$0.49	$0.53	$0.56
Sales/Share	$0.30	$0.38	$0.56	$0.73	$0.90	$1.36	$2.06	$3.02	$4.73	$7.05	$8.88
Gross Margin	45.5%	48.1%	48.6%	48.9%	46.4%	45.8%	45.5%	45.8%	44.7%	43.5%	43.9%

The Growth Rates

ROIC
10	5	3	1
27%	27%	27%	26%

BVPS
9	5	3	1
46%	46%	40%	31%

EPS
9	5	3	1
47%	49%	40%	31%

FCFPS
9	5	3	1
30%	28%	23%	7%

SPS
9	5	3	1
42%	48%	46%	35%

The Trends

long term trend
ROIC	BVPS	EPS	FCFPS	SPS
0%	6%	6%	6%	6%

growth acceleration trend
ROIC	BVPS	EPS	FCFPS	SPS
-0%	-5%	-6%	-7%	-2%

Quick Financial Health

ebit/interest [on debt]
CTSH	EQUITY_INDUSTRY	market
133,198.00	2.00	58.10

cash/debt
1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	TTM
Low Debt	Low Debt	Low Debt	Low Debt	Low Debt	Low Debt	Low Debt	Low Debt	Low Debt	Low Debt	Low Debt

equity/debt
1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	TTM
Low Debt	Low Debt	Low Debt	Low Debt	Low Debt	Low Debt	Low Debt	Low Debt	Low Debt	Low Debt	Low Debt

assets/liabilities
1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	TTM
2.71	2.92	2.52	3.14	3.51	4.17	4.81	5.58	5.25	4.97	5.99

growth
10	5	3	1
8%	8%	2%	21%

The Ratios

PEG
Entity	Current	Next Year (Current PE)	Next Year (Forward PE)	Five Year
CTSH	0.48	1.01	0.95	0.46
Industry	0.51	1.24	0.91	8.43
Market	0.38	0.74	0.70	1.07

Valuations
Entity	Price/Earnings	Price/Book	Price/Sales	Price/Cash Flow	Div. Yield (%)
CTSH	12.6	2.8	2.0	14.0	0.0
Industry	15.2	3.8	2.5	12.3	0.0
Market	13.0	2.9	1.7	9.1	3.2

The Pricing Metrics

Growth Rates
Zacks	Reuters	Thomson Fin.	BVPS	EPS	FCFPS	SPS
27.2%	24.7%	24.5%	39.2%	39.2%	27.1%	39.4%
Next Year's Growth Estimate			12.4%
Priced-In Growth			26.5%
Intrinsic Growth			36.5%

Mulitple History
1998	1999	2000	2001	2002	2003	2004	2005	2006	2007	TTM
24.3	31.6	52.6	35.0	32.3	35.4	39.5	40.4	42.7	34.5	12.5
Front Loaded Estimate					29.9
High Growth Estimate					52.9
Five Year Avgerage					47.7

Quality and Value

Quality (0-10)
Inferior	Low	Below Avg.	Average	Above Avg.	High	Superior
					9.5

Valuations
	PE	EPS	PRICE	VALUE/PRICE	MOS
Current Price	12.6	$1.38	$17.32	1.000	0.0%
Intrinsic Value	18.8	$2.03	$37.98	2.193	54.4%
Price Adjusted for Industry	44.0	$1.38	$60.73	3.506	71.5%
Price Adjusted for Market	13.4	$1.38	$18.55	1.071	6.6%
EPS estimated FY08 Price	12.5	$1.45	$18.16	1.049	4.6%
EPS Quality (OIPS/E)		0.93
Cash Quality (FCFPS/EPS)		0.34
Short % of Float		2.7%