|
CoStar Group Inc.
(CSGP)
|
| |
| Sector: |
Services |
| Industry: |
Business Services |
| Stock Type: | Aggressive Growth |
| Top Industry Grower: | INET |
CSGP was last updated 16 days 8 hours 51 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | -24.6% | -17.2% | -40.4% | -17.2% | -4.5% | 0.1% | 13.2% | 3.0% | 5.2% | 6.0% | 9.5% |
| Equity/Share | $3.31 | $10.88 | $8.43 | $7.20 | $6.93 | $10.52 | $11.72 | $11.83 | $13.16 | $14.83 | $15.83 |
| Earnings/Share | $-0.44 | $-1.05 | $-3.28 | $-1.29 | $-0.30 | $0.01 | $1.33 | $0.34 | $0.65 | $0.82 | $1.37 |
| FCF/Share | $-0.23 | $-1.09 | $-2.55 | $-0.45 | $0.11 | $0.61 | $0.87 | $0.76 | $1.04 | $1.97 | $2.37 |
| Sales/Share | $1.99 | $2.75 | $3.90 | $4.83 | $5.29 | $5.94 | $6.23 | $7.07 | $8.36 | $10.15 | $11.07 |
| Gross Margin | 67.2% | 56.2% | 48.4% | 58.2% | 64.7% | 67.7% | 68.4% | 67.0% | 64.7% | 60.2% | 64.0% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 7% | 3% | 7% | 8% | 4% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 4% | -0% | 12% | 12% | -1% |
|
Quick Financial Health
ebit/interest [on debt]
| CSGP | EQUITY_INDUSTRY | market |
|---|
| 12,231.00 | 6.10 | 58.10 |
|
cash/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt |
| |
equity/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt |
| |
assets/liabilities
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 6.4 | 7.96 | 7.48 | 7.93 | 7.98 | 11.86 | 10.67 | 10.65 | 10.89 | 8.04 | 9.76 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| CSGP | 0.26 | 1.43 | 1.50 | 0.83 | | Industry | 0.49 | 1.12 | 0.83 | 9.88 | | Market | 0.40 | 0.68 | 0.69 | 1.07 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| CSGP | 23.9 | 2.2 | 3.1 | 11.9 | 0.0 | | Industry | 33.1 | 4.6 | 4.2 | 20.9 | 0.0 | | Market | 13.0 | 2.9 | 1.7 | 9.1 | 3.2 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 30.0% | 30.0% | 30.0% | 9.8% | 13.2% | 22.5% | 16.5% | | Next Year's Growth Estimate | 16.7% | | Priced-In Growth | 30.0% | | Intrinsic Growth | 15.0% |
|
Mulitple History
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| -20.0 | -28.0 | -9.3 | -17.2 | -67.7 | 4,688.2 | 31.4 | 127.4 | 76.3 | 62.4 | 24.0 | | Front Loaded Estimate | 54.0 | | High Growth Estimate | 30.0 | | Five Year Avgerage | 64.3 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | 8.0 | | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 23.9 | $1.38 | $33.00 | 1.000 | 0.0% | | Intrinsic Value | 29.5 | $0.75 | $22.05 | 0.668 | -49.6% | | Price Adjusted for Industry | 23.9 | $1.38 | $33.00 | 1.000 | 0.0% | | Price Adjusted for Market | 21.9 | $1.38 | $30.22 | 0.916 | -9.2% | | EPS estimated FY08 Price | 24.0 | $1.23 | $29.47 | 0.893 | -12.0% | | EPS Quality (OIPS/E) | 2.08 | | Cash Quality (FCFPS/EPS) | 0.26 | | Short % of Float | 22.3% |
|
