|
Complete Production Services Inc.
(CPX)
|
| |
| Sector: |
Basic Materials |
| Industry: |
Oil & Gas Equipment & Services |
| Stock Type: | Hard Asset |
| Top Industry Grower: | WG |
CPX was last updated 24 days 11 hours 54 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 7.1% | 14.0% | 10.3% | 9.4% |
| Equity/Share | $5.02 | $10.81 | $12.74 | $14.65 |
| Earnings/Share | $1.06 | $2.02 | $2.20 | $2.32 |
| FCF/Share | $-0.97 | $-1.71 | $-0.40 | $1.06 |
| Sales/Share | $15.15 | $17.83 | $22.67 | $25.68 |
| Gross Margin | 36.5% | 41.4% | 40.8% | 38.6% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 2% | 14% | 10% | 33% | 9% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| -1% | -15% | -14% | 11% | -2% |
|
Quick Financial Health
ebit/interest [on debt]
| CPX | EQUITY_INDUSTRY | market |
|---|
| 5.40 | 34.20 | 58.40 |
|
cash/debt
| 2006 | 2007 | TTM |
|---|
| 0.14 | 0.24 | 0.4 |
|
|
equity/debt
| 2005 | 2006 | 2007 | TTM |
|---|
| 0.49 | 0.98 | 1.12 | 1.45 |
|
|
assets/liabilities
| 2005 | 2006 | 2007 | TTM |
|---|
| 1.37 | 1.73 | 1.83 | 2.01 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| CPX | 0.93 | -0.14 | -0.14 | 0.37 | | Industry | 0.23 | 0.19 | 0.21 | 4.31 | | Market | 0.44 | 0.76 | 0.67 | 1.03 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| CPX | 3.7 | 0.5 | 0.3 | 1.6 | 0.0 | | Industry | 7.8 | 1.6 | 1.0 | 6.4 | 0.0 | | Market | 12.7 | 2.9 | 1.7 | 8.8 | 3.3 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 10.5% | 10.5% | 9.3% | 15.5% | 12.7% | 11.0% | 15.5% | | Next Year's Growth Estimate | -25.6% | | Priced-In Growth | 10.3% | | Intrinsic Growth | 13.7% |
|
Mulitple History
| 2006 | 2007 | TTM |
|---|
| 10.9 | 9.8 | 3.4 | | Front Loaded Estimate | 6.4 | | High Growth Estimate | 20.7 | | Five Year Avgerage | 8.0 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | | | 9.1 | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 3.7 | $2.13 | $7.85 | 1.000 | 0.0% | | Intrinsic Value | 5.1 | $2.48 | $12.63 | 1.610 | 37.9% | | Price Adjusted for Industry | 7.1 | $2.13 | $15.04 | 1.916 | 47.8% | | Price Adjusted for Market | 10.3 | $2.13 | $21.88 | 2.787 | 64.1% | | EPS estimated FY08 Price | 3.5 | $2.47 | $8.76 | 1.116 | 10.4% | | EPS Quality (OIPS/E) | 2.12 | | Cash Quality (FCFPS/EPS) | 0.50 | | Short % of Float | 5.2% |
|
