|
Compuware Corp.
(CPWR)
|
| |
| Sector: |
Technology |
| Industry: |
Application Software |
| Stock Type: | Slow Growth |
| Top Industry Grower: | CTFO |
CPWR was last updated 35 days 15 hours 46 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 39.1% | 22.5% | 8.4% | -19.1% | 8.2% | 3.6% | 5.2% | 9.2% | 11.7% | 13.0% | 16.5% |
| Equity/Share | $2.69 | $3.12 | $3.70 | $3.21 | $3.50 | $3.69 | $3.97 | $4.09 | $3.23 | $3.25 | $3.10 |
| Earnings/Share | $0.87 | $0.91 | $0.32 | $-0.66 | $0.27 | $0.13 | $0.20 | $0.37 | $0.45 | $0.47 | $0.58 |
| FCF/Share | $1.12 | $0.34 | $0.80 | $0.80 | $0.40 | $0.48 | $0.51 | $0.56 | $0.53 | $0.74 | $0.86 |
| Sales/Share | $4.08 | $5.78 | $5.40 | $4.66 | $3.61 | $3.30 | $3.22 | $3.12 | $3.46 | $4.31 | $4.59 |
| Gross Margin | 65.1% | 54.1% | 43.7% | 44.7% | 53.3% | 56.9% | 61.7% | 63.4% | 63.0% | 60.1% | 60.2% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| -1% | 0% | -0% | -0% | -1% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 2% | -1% | 6% | 8% | 5% |
|
Quick Financial Health
ebit/interest [on debt]
| CPWR | EQUITY_INDUSTRY | market |
|---|
| 30,337.00 | 41.40 | 58.90 |
|
cash/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Low Debt | 0.37 | 2.4 | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt |
|
|
equity/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Low Debt | 2.7 | 10.0 | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt |
|
|
assets/liabilities
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 2.81 | 1.99 | 2.53 | 2.48 | 2.68 | 2.72 | 2.58 | 2.7 | 2.26 | 1.85 | 1.87 |
|
growth
| 10 | 5 | 3 | 1 |
|---|
| -4% | -7% | -11% | 1% |
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| CPWR | 5.49 | 0.58 | 0.53 | 0.92 | | Industry | 0.72 | 1.00 | 0.68 | 5.10 | | Market | 0.42 | 0.90 | 0.67 | 0.96 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| CPWR | 10.1 | 1.7 | 1.2 | 6.0 | 0.0 | | Industry | 28.6 | 1.6 | 2.0 | 8.3 | 0.0 | | Market | 12.0 | 2.8 | 1.6 | 8.4 | 3.9 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 10.0% | 10.0% | 10.0% | -1.6% | 4.6% | 7.3% | 3.7% | | Next Year's Growth Estimate | 17.3% | | Priced-In Growth | 10.0% | | Intrinsic Growth | 2.5% |
|
Mulitple History
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 31.6 | 30.7 | 30.3 | -17.7 | 17.7 | 46.0 | 31.9 | 21.7 | 17.7 | 19.5 | 9.8 | | Front Loaded Estimate | 16.9 | | High Growth Estimate | 5.0 | | Five Year Avgerage | 32.8 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | 5.0 | | | | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 10.1 | $0.57 | $5.74 | 1.000 | 0.0% | | Intrinsic Value | 5.0 | $0.40 | $1.99 | 0.346 | -188.9% | | Price Adjusted for Industry | 49.5 | $0.57 | $28.24 | 4.920 | 79.7% | | Price Adjusted for Market | 11.2 | $0.57 | $6.39 | 1.113 | 10.2% | | EPS estimated FY08 Price | 9.9 | $0.57 | $5.70 | 0.992 | -0.8% | | EPS Quality (OIPS/E) | 1.62 | | Cash Quality (FCFPS/EPS) | 1.11 | | Short % of Float | 2.2% |
|
