|
Cogent Inc.
(COGT)
|
| |
| Sector: |
Technology |
| Industry: |
Business Software & Services |
| Stock Type: | Slow Growth |
| Top Industry Grower: | GFSI |
COGT was last updated 16 days 10 hours 59 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 0.0% | 18.4% | 57.3% | 35.2% | 19.2% | 6.3% | 5.7% | 8.2% |
| Equity/Share | $0.00 | $0.20 | $0.29 | $2.96 | $4.88 | $5.11 | $5.37 | $5.45 |
| Earnings/Share | $-0.01 | $0.04 | $0.14 | $0.56 | $0.69 | $0.31 | $0.30 | $0.45 |
| FCF/Share | $0.00 | $0.04 | $0.29 | $0.73 | $0.30 | $0.66 | $0.36 | $0.66 |
| Sales/Share | $0.22 | $0.26 | $0.48 | $1.17 | $1.70 | $1.06 | $1.11 | $1.17 |
| Gross Margin | 65.3% | 69.6% | 68.2% | 66.0% | 63.5% | 57.0% | 61.5% | 68.6% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| -3% | 9% | 6% | 6% | 5% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| -7% | -35% | -19% | -25% | -11% |
|
Quick Financial Health
ebit/interest [on debt]
| COGT | EQUITY_INDUSTRY | market |
|---|
| 19,104.00 | 2.00 | 58.10 |
|
cash/debt
| 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt |
| |
equity/debt
| 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt | Low Debt |
| |
assets/liabilities
| 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 2.24 | 2.11 | 3.82 | 9.38 | 10.73 | 13.44 | 5.81 |
|
growth
| 6 | 5 | 3 | 1 |
|---|
| 17% | 22% | -15% | -57% |
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| COGT | 0.46 | 4.97 | 4.14 | 1.24 | | Industry | 0.51 | 1.24 | 0.91 | 6.02 | | Market | 0.40 | 0.68 | 0.69 | 1.07 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| COGT | 30.8 | 2.5 | 11.9 | 19.6 | 0.0 | | Industry | 32.8 | 1.8 | 2.2 | 9.5 | 0.0 | | Market | 13.0 | 2.9 | 1.7 | 9.1 | 3.2 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 20.3% | 21.8% | 20.0% | 25.9% | 21.9% | 21.4% | 19.2% | | Next Year's Growth Estimate | 6.2% | | Priced-In Growth | 21.3% | | Intrinsic Growth | 21.6% |
|
Mulitple History
| 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 47.8 | 37.2 | 51.1 | 44.4 | 31.0 | | Front Loaded Estimate | 40.5 | | High Growth Estimate | 42.7 | | Five Year Avgerage | 42.3 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | 4.9 | | | | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 30.8 | $0.45 | $13.88 | 1.000 | 0.0% | | Intrinsic Value | 39.1 | $0.46 | $17.78 | 1.281 | 22.0% | | Price Adjusted for Industry | 23.2 | $0.45 | $10.46 | 0.753 | -32.7% | | Price Adjusted for Market | 12.0 | $0.45 | $5.38 | 0.387 | -158.1% | | EPS estimated FY08 Price | 30.9 | $0.52 | $16.08 | 1.158 | 13.7% | | EPS Quality (OIPS/E) | 1.57 | | Cash Quality (FCFPS/EPS) | 0.26 | | Short % of Float | 7.8% |
|
