|
CNOOC Ltd.
(CEO)
|
| |
| Sector: |
Basic Materials |
| Industry: |
Independent Oil & Gas |
| Top Industry Grower: | TXCO |
CEO was last updated 16 days 14 hours 26 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 28.5% | 65.1% | 29.3% | 22.3% | 22.2% | 24.1% | 31.9% | 28.7% | 24.4% | 25.8% |
| Equity/Share | $3.38 | $6.18 | $10.14 | $11.90 | $13.74 | $16.51 | $21.98 | $32.64 | $43.09 | $43.09 |
| Earnings/Share | $1.67 | $3.94 | $2.42 | $2.71 | $3.38 | $4.71 | $7.44 | $9.15 | $9.42 | $9.31 |
| FCF/Share | $1.31 | $1.83 | $0.96 | $2.28 | $1.60 | $1.08 | $4.32 | $-1.48 | $4.78 | $4.78 |
| Sales/Share | $6.16 | $9.29 | $6.34 | $7.73 | $12.04 | $16.08 | $20.42 | $26.37 | $27.36 | $27.04 |
| Gross Margin | 75.6% | 79.0% | 88.2% | 91.2% | 70.0% | 67.5% | 77.4% | 76.9% | 65.4% | 65.4% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| -2% | 6% | 5% | 3% | 5% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| -2% | -5% | -6% | 53% | -6% |
|
Quick Financial Health
cash/debt
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 0.8 | 1.59 | 1.67 | 2.75 | 1.97 | 1.3 | 1.82 | 1.89 | 4.82 | 4.82 |
|
|
equity/debt
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.39 | 3.45 | 10.0 | 8.33 | 5.26 | 3.33 | 4.55 | 5.26 | 16.67 | Low Debt |
|
growth
| 9 | 5 | 3 | 1 |
|---|
| 348% | 1,037% | 5,937% | 5,999,900% |
|
assets/liabilities
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.47 | 1.98 | 4.03 | 2.98 | 2.75 | 2.52 | 2.79 | 3.27 | 3.95 | 3.95 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| CEO | 0.19 | -0.19 | -0.27 | 0.25 | | Industry | 0.13 | -0.15 | -0.22 | 0.91 | | Market | 0.40 | 0.68 | 0.69 | 1.07 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| CEO | 6.6 | 2.1 | 3.0 | 6.3 | 5.2 | | Industry | 61.7 | 14.0 | 5.5 | 37.6 | 1.7 | | Market | 13.0 | 2.9 | 1.7 | 9.1 | 3.2 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| N/A | 37.3% | 37.3% | 29.2% | 17.9% | 19.9% | 17.2% | | Next Year's Growth Estimate | -35.1% | | Priced-In Growth | 37.3% | | Intrinsic Growth | 22.5% |
|
Mulitple History
| 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 14.0 | 16.7 | 16.5 | 17.1 | 14.6 | 16.1 | 27.8 | 8.6 | | Front Loaded Estimate | 16.6 | | High Growth Estimate | 45.0 | | Five Year Avgerage | 11.9 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | | 8.9 | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 6.6 | $13.71 | $90.66 | 1.000 | 0.0% | | Intrinsic Value | 12.9 | $7.75 | $99.99 | 1.103 | 9.3% | | Price Adjusted for Industry | 7.1 | $13.71 | $97.04 | 1.070 | 6.6% | | Price Adjusted for Market | 12.4 | $13.71 | $169.92 | 1.874 | 46.6% | | EPS estimated FY08 Price | 7.6 | $13.31 | $101.24 | 1.117 | 10.5% | | EPS Quality (OIPS/E) | 1.38 | | Cash Quality (FCFPS/EPS) | 0.57 |
|
