|
Chicago Bridge & Iron Company N.V.
(CBI)
|
| |
| Sector: |
Industrial Goods |
| Industry: |
General Contractors |
| Top Industry Grower: | CAEI |
CBI was last updated 16 days 15 hours 46 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 15.8% | 14.4% | -15.7% | 7.9% | 16.0% | 16.5% | 13.8% | 3.2% | 22.8% | 21.4% | -5.8% |
| Equity/Share | $2.12 | $2.37 | $4.21 | $2.38 | $3.17 | $4.14 | $4.74 | $4.89 | $5.53 | $7.57 | $5.61 |
| Earnings/Share | $0.35 | $0.41 | $-0.90 | $0.36 | $0.56 | $0.70 | $0.67 | $0.16 | $1.19 | $1.71 | $-0.47 |
| FCF/Share | $0.80 | $0.20 | $-0.20 | $1.09 | $0.54 | $0.63 | $1.16 | $1.17 | $4.02 | $3.68 | $1.99 |
| Sales/Share | $16.16 | $15.34 | $17.14 | $12.16 | $12.90 | $17.15 | $19.16 | $22.80 | $31.89 | $45.45 | $59.94 |
| Gross Margin | 9.3% | 11.3% | 10.4% | 12.6% | 13.5% | 12.2% | 10.7% | 6.6% | 9.0% | 8.2% | 3.0% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 0% | 3% | 2% | 5% | 4% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| -1% | -4% | -17% | -15% | 7% |
|
Quick Financial Health
ebit/interest [on debt]
| CBI | EQUITY_INDUSTRY | market |
|---|
| 9.94 | 6.60 | 58.10 |
|
cash/debt
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 6.27 | 0.88 | 0.04 | 1.31 | 0.96 | 1.18 | 1.57 | 3.15 | 18.45 | 2.22 |
|
growth
| 9 | 5 | 3 | 1 |
|---|
| -11% | 18% | 12% | -88% |
|
equity/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 20.0 | 4.17 | 1.54 | 2.86 | 3.7 | 5.26 | 9.09 | 20.0 | Low Debt | 4.55 | 3.33 |
|
growth
| 10 | 5 | 3 | 1 |
|---|
| -16% | -9% | -45% | -27% |
|
assets/liabilities
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.41 | 1.45 | 1.4 | 1.49 | 1.62 | 1.72 | 1.74 | 1.54 | 1.42 | 1.28 | 1.21 |
|
growth
| 10 | 5 | 3 | 1 |
|---|
| -2% | -7% | -8% | -5% |
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| CBI | 0.20 | -0.02 | -0.02 | -1.20 | | Industry | 0.19 | -0.21 | -0.32 | 1.17 | | Market | 0.40 | 0.68 | 0.69 | 1.07 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| CBI | -22.7 | 2.0 | 0.2 | 3.6 | 1.8 | | Industry | 18.5 | 2.1 | 0.5 | 10.0 | 0.1 | | Market | 13.0 | 2.9 | 1.7 | 9.1 | 3.2 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 15.0% | 15.0% | 13.5% | 11.7% | 1.9% | 19.0% | 18.3% | | Next Year's Growth Estimate | 942.1% | | Priced-In Growth | 14.8% | | Intrinsic Growth | 12.4% |
|
Mulitple History
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 9.9 | 7.3 | -5.2 | 17.7 | 12.5 | 16.0 | 22.7 | 151.5 | 21.3 | 23.0 | 35.3 | | Front Loaded Estimate | 29.6 | | High Growth Estimate | 24.9 | | Five Year Avgerage | 50.8 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | 5.9 | | | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | -22.7 | $-0.49 | $11.13 | 1.000 | 0.0% | | Intrinsic Value | 24.9 | $-0.44 | $-11.00 | -0.989 | 201.2% | | Price Adjusted for Industry | 0.0 | $-0.49 | $-0.00 | -0.000 | ∞% | | Price Adjusted for Market | 15.5 | $-0.49 | $-7.61 | -0.683 | 246.3% | | EPS estimated FY08 Price | 6.3 | $-0.28 | $-1.78 | -0.160 | 724.2% | | EPS Quality (OIPS/E) | -6.64 | | Cash Quality (FCFPS/EPS) | -1.99 | | Short % of Float | 2.5% |
|
