|
Cameron International Corporation
(CAM)
|
| |
| Sector: |
Basic Materials |
| Industry: |
Oil & Gas Equipment & Services |
| Stock Type: | Hard Asset |
| Top Industry Grower: | WG |
CAM was last updated 19 days 23 hours 10 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 13.0% | 4.5% | 2.9% | 7.4% | 4.3% | 5.4% | 5.8% | 9.5% | 13.3% | 19.2% | 17.2% |
| Equity/Share | $3.56 | $3.25 | $3.81 | $4.12 | $4.75 | $5.12 | $5.71 | $7.09 | $7.47 | $9.07 | $9.93 |
| Earnings/Share | $0.62 | $0.20 | $0.13 | $0.44 | $0.28 | $0.26 | $0.44 | $0.76 | $1.36 | $2.16 | $2.45 |
| FCF/Share | $0.13 | $0.35 | $-0.21 | $-0.00 | $0.44 | $0.17 | $0.66 | $1.22 | $1.48 | $0.89 | $2.38 |
| Sales/Share | $8.59 | $6.66 | $6.27 | $6.98 | $7.02 | $7.36 | $9.73 | $11.19 | $16.06 | $20.20 | $24.43 |
| Gross Margin | 29.4% | 27.2% | 29.7% | 30.9% | 29.0% | 27.7% | 25.4% | 28.7% | 30.5% | 30.5% | 29.0% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 3% | 3% | 5% | 6% | 4% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 3% | 1% | 3% | 2% | 3% |
|
Quick Financial Health
ebit/interest [on debt]
| CAM | EQUITY_INDUSTRY | market |
|---|
| 142.80 | 35.00 | 58.00 |
|
cash/debt
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 0.57 | 0.66 | 0.11 | 0.27 | 0.38 | 0.22 | 0.42 | 0.78 | 0.57 | 0.6 |
|
|
equity/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 2.13 | 3.7 | 4.55 | 2.0 | 2.27 | 5.56 | 2.7 | 3.57 | 2.33 | 2.78 | 1.82 |
|
growth
| 10 | 5 | 3 | 1 |
|---|
| -2% | -20% | -20% | -35% |
|
assets/liabilities
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.75 | 1.94 | 2.29 | 1.97 | 2.09 | 2.13 | 2.09 | 2.06 | 1.67 | 1.79 | 1.67 |
|
growth
| 10 | 5 | 3 | 1 |
|---|
| -0% | -5% | -7% | -7% |
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| CAM | 0.34 | 3.18 | 2.80 | 0.38 | | Industry | 0.25 | 0.14 | 0.19 | 4.94 | | Market | 0.37 | 0.79 | 0.61 | 1.10 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| CAM | 8.8 | 2.0 | 0.9 | 6.2 | 0.0 | | Industry | 8.1 | 1.6 | 1.0 | 6.6 | 0.0 | | Market | 13.1 | 2.9 | 1.7 | 9.2 | 3.1 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 19.0% | 30.0% | 12.5% | 13.1% | 29.6% | 28.2% | 19.5% | | Next Year's Growth Estimate | 2.8% | | Priced-In Growth | 25.9% | | Intrinsic Growth | 20.7% | | WACC | 7.9% |
|
Mulitple History
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 17.8 | 46.3 | 128.5 | 29.7 | 43.4 | 46.3 | 27.7 | 21.6 | 17.7 | 17.5 | 8.6 | | Front Loaded Estimate | 15.8 | | High Growth Estimate | 41.4 | | Five Year Avgerage | 28.9 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | | | | 10.2 |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 8.8 | $2.46 | $21.67 | 1.000 | 0.0% | | Intrinsic Value | 12.9 | $1.99 | $25.66 | 1.184 | 15.5% | | Discounted Cash Flow (DCF) | --- | --- | $40.42 | 1.865 | 46.4% | | Price Adjusted for Industry | 7.1 | $2.46 | $17.48 | 0.807 | -24.0% | | Price Adjusted for Market | 13.9 | $2.46 | $34.28 | 1.582 | 36.8% | | EPS estimated FY08 Price | 8.7 | $2.67 | $23.27 | 1.074 | 6.9% | | ROIC-WACC Spread | 9.27% | | EPS Quality (OIPS/E) | 1.40 | | Cash Quality (FCFPS/EPS) | 1.33 | | Short % of Float | 3.1% |
|
