|
Anheuser-Busch Companies Inc.
(BUD)
|
| |
| Sector: |
Consumer Goods |
| Industry: |
Beverages - Brewers |
| Stock Type: | Classic Growth |
| Top Industry Grower: | ABV |
BUD was last updated 19 days 5 hours 59 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 13.6% | 15.0% | 16.4% | 16.5% | 17.2% | 19.5% | 20.3% | 18.1% | 18.4% | 15.3% | 19.2% |
| Equity/Share | $4.58 | $4.34 | $4.69 | $4.51 | $3.47 | $3.24 | $3.30 | $4.28 | $5.08 | $4.16 | $6.28 |
| Earnings/Share | $1.27 | $1.47 | $1.69 | $1.89 | $2.20 | $2.48 | $2.77 | $2.35 | $2.53 | $2.79 | $2.83 |
| FCF/Share | $1.39 | $1.28 | $1.29 | $1.49 | $2.20 | $2.36 | $2.29 | $2.03 | $2.44 | $2.73 | $3.34 |
| Sales/Share | $11.55 | $12.28 | $13.36 | $14.33 | $15.43 | $16.90 | $18.48 | $19.23 | $20.25 | $22.01 | $23.72 |
| Gross Margin | 36.3% | 38.0% | 38.1% | 38.4% | 40.1% | 40.3% | 39.9% | 36.3% | 35.3% | 35.1% | 35.3% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 1% | 1% | 2% | 3% | 2% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| -0% | 4% | -1% | 3% | 0% |
|
Quick Financial Health
cash/debt
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 0.46 | 0.41 | 0.42 | 0.39 | 0.42 | 0.41 | 0.36 | 0.34 | 0.35 | 0.32 |
|
|
equity/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 0.94 | 0.85 | 0.8 | 0.68 | 0.46 | 0.37 | 0.32 | 0.42 | 0.52 | 0.34 | 0.6 |
|
growth
| 10 | 5 | 3 | 1 |
|---|
| -4% | 10% | 13% | 75% |
|
assets/liabilities
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.56 | 1.49 | 1.49 | 1.41 | 1.28 | 1.23 | 1.2 | 1.25 | 1.32 | 1.23 | 1.35 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| BUD | 1.96 | 2.07 | 1.61 | 2.07 | | Industry | -0.72 | -2.09 | -0.46 | 3.46 | | Market | 0.33 | 0.71 | 0.59 | 0.94 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| BUD | 24.1 | 10.7 | 2.9 | 15.2 | 2.0 | | Industry | 37.5 | 9.0 | 4.7 | 29.8 | 1.2 | | Market | 12.6 | 2.8 | 1.7 | 9.1 | 3.7 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| N/A | 10.2% | 8.0% | 6.1% | 6.0% | 9.2% | 7.3% | | Next Year's Growth Estimate | 11.6% | | Priced-In Growth | 9.8% | | Intrinsic Growth | 6.9% |
|
Mulitple History
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 20.3 | 24.9 | 23.0 | 22.6 | 23.0 | 20.3 | 19.7 | 20.5 | 18.0 | 18.2 | 24.3 | | Front Loaded Estimate | 20.6 | | High Growth Estimate | 13.9 | | Five Year Avgerage | 19.2 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | 7.9 | | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 24.1 | $2.84 | $68.58 | 1.000 | 0.0% | | Intrinsic Value | 13.9 | $2.48 | $34.45 | 0.502 | -99.1% | | Price Adjusted for Industry | 0.0 | $2.84 | $0.00 | 0.000 | -∞% | | Price Adjusted for Market | 13.0 | $2.84 | $37.02 | 0.540 | -85.2% | | EPS estimated FY08 Price | 24.2 | $3.12 | $75.58 | 1.102 | 9.3% | | EPS Quality (OIPS/E) | 1.60 | | Cash Quality (FCFPS/EPS) | 1.00 |
|
