|
Bowne & Co. Inc.
(BNE)
|
| |
| Sector: |
Services |
| Industry: |
Business Services |
| Stock Type: | Classic Growth |
| Top Industry Grower: | INET |
BNE was last updated 16 days 20 hours 59 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 6.1% | 6.3% | 1.5% | -5.7% | 0.1% | -1.9% | 6.3% | -0.1% | -0.5% | 11.1% | -2.2% |
| Equity/Share | $10.24 | $10.90 | $10.10 | $10.31 | $9.61 | $10.57 | $10.65 | $10.39 | $8.17 | $8.35 | $8.97 |
| Earnings/Share | $0.72 | $0.74 | $0.20 | $-0.23 | $0.01 | $-0.27 | $-0.23 | $0.02 | $0.38 | $0.90 | $-0.49 |
| FCF/Share | $1.40 | $1.27 | $0.36 | $1.03 | $1.29 | $-0.18 | $0.29 | $-0.75 | $-0.87 | $2.59 | $-0.23 |
| Sales/Share | $22.91 | $27.32 | $31.81 | $32.96 | $28.67 | $32.27 | $25.69 | $23.14 | $28.70 | $28.35 | $30.94 |
| Gross Margin | 42.4% | 39.8% | 38.0% | 32.0% | 32.8% | 32.6% | 36.1% | 35.2% | 34.8% | 37.5% | 34.0% |
The Growth Rates
|
|
|
EPS
| 9 | <5> | 2.5 | 1 |
|---|
| -13% | 5% | 64% | -68% |
|
|
|
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| -1% | -1% | -3% | -3% | 0% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 1% | 2% | -11% | 11% | 1% |
|
Quick Financial Health
ebit/interest [on debt]
| BNE | EQUITY_INDUSTRY | market |
|---|
| -25,264.00 | 6.10 | 58.10 |
|
cash/debt
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.28 | 1.96 | 0.65 | 0.63 | 0.52 | 0.13 | 0.44 | 0.23 | 0.05 | 1.27 |
|
growth
| 9 | 5 | 3 | 1 |
|---|
| -0% | 19% | 42% | 2,626% |
|
equity/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 5.0 | 8.33 | 4.17 | 4.35 | 2.38 | 2.5 | 4.76 | 4.17 | 3.12 | Low Debt | 2.0 |
|
growth
| 10 | 5 | 3 | 1 |
|---|
| -9% | -4% | -22% | -100% |
|
assets/liabilities
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 2.44 | 2.46 | 2.15 | 2.1 | 1.91 | 1.95 | 2.32 | 2.24 | 1.85 | 1.97 | 1.84 |
|
growth
| 10 | 5 | 3 | 1 |
|---|
| -3% | -1% | -6% | -6% |
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| BNE | 0.20 | -0.02 | -0.05 | -3.43 | | Industry | 0.49 | 1.12 | 0.83 | 7.57 | | Market | 0.40 | 0.68 | 0.69 | 1.07 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| BNE | -20.8 | 0.7 | 0.2 | 9.7 | 3.5 | | Industry | 9.2 | 1.0 | 0.4 | 3.7 | 2.4 | | Market | 13.0 | 2.9 | 1.7 | 9.1 | 3.2 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| N/A | 20.0% | 13.0% | -2.7% | -5.3% | 8.0% | 2.1% | | Next Year's Growth Estimate | 1,140.0% | | Priced-In Growth | 18.8% | | Intrinsic Growth | -0.1% | | WACC | 9.9% |
|
Mulitple History
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 26.1 | 12.5 | 9.9 | -48.2 | -140.3 | -46.2 | -126.2 | 3,322.7 | 38.5 | 19.1 | 19.6 | | Front Loaded Estimate | 18.4 | | High Growth Estimate | -0.3 | | Five Year Avgerage | 654.7 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| -9.2 | | | | | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | -20.8 | $-0.30 | $6.25 | 1.000 | 0.0% | | Intrinsic Value | Indeterminable | | Discounted Cash Flow (DCF) | --- | --- | $18.83 | 3.013 | 66.8% | | Price Adjusted for Industry | 0.0 | $-0.30 | $-0.00 | -0.000 | ∞% | | Price Adjusted for Market | 49.1 | $-0.30 | $-14.73 | -2.357 | 142.4% | | EPS estimated FY08 Price | -0.6 | $-0.05 | $0.03 | 0.005 | -20,170.3% | | ROIC-WACC Spread | -12.09% | | EPS Quality (OIPS/E) | -1.33 | | Cash Quality (FCFPS/EPS) | -8.42 | | Short % of Float | 3.6% |
|
