|
The Bank of New York Mellon Corporation
(BK)
|
| |
| Sector: |
Financial |
| Industry: |
Money Center Banks |
| Stock Type: | Aggressive Growth |
| Top Industry Grower: | BK |
BK was last updated 16 days 6 hours 8 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| ROA * Leverage | 22.5% | 36.6% | 23.6% | 21.8% | 13.2% | 14.9% | 15.7% | 16.5% | 26.1% | 9.1% | 8.1% |
| Equity/Share | $6.98 | $6.72 | $8.26 | $8.52 | $9.18 | $11.10 | $11.94 | $12.78 | $15.13 | $31.48 | $23.90 |
| Earnings/Share | $1.53 | $2.27 | $1.92 | $1.81 | $1.24 | $1.52 | $1.85 | $2.03 | $1.93 | $2.38 | $1.78 |
| Net Int Income/Share | $2.11 | $2.22 | $2.51 | $2.27 | $2.29 | $2.12 | $2.11 | $2.47 | $1.96 | $2.46 | $2.29 |
| Fee Income/Share | $0.68 | $0.76 | $3.45 | $3.65 | $3.97 | $4.59 | $5.15 | $5.58 | $0.27 | $0.00 | $0.00 |
| Net Int Margin | 88.8% | 96.0% | 74.6% | 86.7% | 175.6% | 223.2% | 203.6% | 131.9% | 66.9% | 66.6% | 81.2% |
The Growth Rates
|
|
|
|
|
FIPS
| 8 | 5 | 3 | 1 |
|---|
| -19% | -49% | -70% | -95% |
|
The Trends
long term trend
| ROA*L | BVPS | EPS | NIIPS | FIPS |
|---|
| -2% | 4% | 0% | 0% | -1% |
|
growth acceleration trend
| ROA*L | BVPS | EPS | NIIPS | FIPS |
|---|
| -3% | 1% | -2% | 2% | -25% |
|
Quick Financial Health
ebit/interest [on debt]
| BK | EQUITY_INDUSTRY | market |
|---|
| 1.42 | 0.00 | 58.10 |
|
equity/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 0.72 | 0.7 | 1.19 | 0.82 | 1.04 | 1.18 | 1.37 | 1.11 | 1.09 | 1.56 | 1.49 |
|
|
assets/liabilities
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 1.09 | 1.07 | 1.09 | 1.08 | 1.09 | 1.1 | 1.11 | 1.11 | 1.13 | 1.17 | 1.11 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| BK | 2.24 | 2.72 | 1.53 | 0.84 | | Industry | -0.56 | -0.11 | 0.60 | 2.36 | | Market | 0.40 | 0.68 | 0.69 | 1.07 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| BK | 16.0 | 1.1 | 2.1 | 24.1 | 3.7 | | Industry | 57.8 | 3.8 | 6.2 | 0.0 | 1.8 | | Market | 13.0 | 2.9 | 1.7 | 9.1 | 3.2 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | NIIPS | FIPS |
|---|
| 10.0% | 11.2% | 10.9% | 16.5% | 3.1% | 1.5% | -41.1% | | Next Year's Growth Estimate | 5.9% | | Priced-In Growth | 11.0% | | Intrinsic Growth | -0.7% |
|
Mulitple History
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 20.1 | 16.5 | 24.2 | 25.0 | 27.3 | 18.3 | 19.3 | 17.4 | 17.8 | 18.5 | 14.7 | | Front Loaded Estimate | 17.0 | | High Growth Estimate | -1.4 | | Five Year Avgerage | 19.3 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| 0.4 | | | | | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 16.0 | $1.64 | $26.28 | 1.000 | 0.0% | | Intrinsic Value | Indeterminable | | Price Adjusted for Industry | 16.0 | $1.64 | $26.28 | 1.000 | 0.0% | | Price Adjusted for Market | 11.5 | $1.64 | $18.86 | 0.717 | -39.4% | | EPS estimated FY08 Price | 15.4 | $2.78 | $42.76 | 1.627 | 38.5% | | Short % of Float | 0.9% |
|
