|
BJ Services Company
(BJS)
|
| |
| Sector: |
Basic Materials |
| Industry: |
Oil & Gas Equipment & Services |
| Stock Type: | Hard Asset |
| Top Industry Grower: | WG |
BJS was last updated 16 days 8 hours 58 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 |
|---|
| Return on Capital | -2.3% | 10.3% | 25.9% | 8.9% | 9.4% | 18.5% | 19.8% | 28.3% | 27.7% | 17.0% |
| Equity/Share | $3.10 | $3.47 | $4.10 | $4.42 | $5.13 | $6.42 | $7.55 | $6.75 | $9.67 | $11.67 |
| Earnings/Share | $-0.11 | $0.35 | $1.05 | $0.52 | $0.59 | $1.11 | $1.38 | $2.52 | $2.55 | $2.06 |
| FCF/Share | $-0.16 | $0.37 | $1.00 | $0.51 | $0.50 | $1.01 | $0.67 | $1.17 | $0.30 | $0.99 |
| Sales/Share | $4.00 | $4.62 | $6.69 | $5.81 | $6.65 | $7.98 | $9.86 | $13.74 | $16.28 | $18.39 |
| Gross Margin | 14.2% | 22.2% | 32.0% | 23.1% | 22.3% | 25.0% | 28.0% | 33.7% | 30.6% | 23.3% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 4% | 4% | 6% | 3% | 5% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 2% | 4% | -17% | -13% | -1% |
|
Quick Financial Health
ebit/interest [on debt]
| BJS | EQUITY_INDUSTRY | market |
|---|
| 34.60 | 32.90 | 58.10 |
|
cash/debt
| 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 |
|---|
| 0.11 | 1.16 | 5.54 | 0.7 | 0.65 | 1.05 | 6.62 | 1.26 | 1.25 |
|
|
equity/debt
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 |
|---|
| 2.08 | 8.33 | 16.67 | 2.94 | 3.33 | 25.0 | Low Debt | 4.35 | 11.11 | 7.14 |
|
growth
| 9 | 5 | 3 | 1 |
|---|
| 15% | 16% | -98% | -36% |
|
assets/liabilities
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 |
|---|
| 1.93 | 2.9 | 3.23 | 2.39 | 2.45 | 2.69 | 3.72 | 2.25 | 2.53 | 2.83 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| BJS | -0.24 | 1.07 | 1.32 | 0.75 | | Industry | 0.25 | 0.32 | 0.69 | 1.54 | | Market | 0.40 | 0.68 | 0.69 | 1.07 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| BJS | 5.5 | 1.0 | 0.6 | 3.7 | 2.2 | | Industry | 7.5 | 1.5 | 0.9 | 6.1 | 0.5 | | Market | 13.0 | 2.9 | 1.7 | 9.1 | 3.2 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 10.7% | 10.0% | 6.3% | 15.0% | 13.5% | 6.3% | 15.0% | | Next Year's Growth Estimate | 5.1% | | Priced-In Growth | 10.0% | | Intrinsic Growth | 13.0% | | WACC | 6.3% |
|
Mulitple History
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 |
|---|
| -55.2 | 39.2 | 15.2 | 29.9 | 29.6 | 18.8 | 19.1 | 14.0 | 11.2 | 12.9 | | Front Loaded Estimate | 13.9 | | High Growth Estimate | 20.0 | | Five Year Avgerage | 18.0 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | 6.4 | | | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 5.5 | $2.06 | $11.26 | 1.000 | 0.0% | | Intrinsic Value | 13.2 | $2.36 | $31.08 | 2.760 | 63.8% | | Discounted Cash Flow (DCF) | --- | --- | $6.25 | 0.555 | -80.3% | | Price Adjusted for Industry | 6.9 | $2.06 | $14.18 | 1.259 | 20.6% | | Price Adjusted for Market | 9.0 | $2.06 | $18.64 | 1.656 | 39.6% | | EPS estimated FY08 Price | 9.2 | $1.60 | $14.69 | 1.305 | 23.4% | | ROIC-WACC Spread | 10.70% | | EPS Quality (OIPS/E) | 1.48 | | Cash Quality (FCFPS/EPS) | 0.29 | | Short % of Float | 3.3% |
|
