|
Baldor Electric Co.
(BEZ)
|
| |
| Sector: |
Industrial Goods |
| Industry: |
Industrial Electrical Equipment |
| Stock Type: | High Yield |
| Top Industry Grower: | ULBI |
BEZ was last updated 16 days 15 hours 30 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | 14.4% | 13.6% | 12.7% | 6.2% | 6.4% | 7.1% | 9.4% | 12.0% | 12.1% | 16.9% | 4.9% |
| Equity/Share | $6.96 | $7.39 | $7.67 | $7.72 | $8.08 | $7.92 | $8.59 | $9.08 | $9.52 | $18.02 | $18.97 |
| Earnings/Share | $1.17 | $1.19 | $1.34 | $0.65 | $0.69 | $0.74 | $1.05 | $1.28 | $1.46 | $2.08 | $2.25 |
| FCF/Share | $0.32 | $1.07 | $0.70 | $0.56 | $1.26 | $1.44 | $0.40 | $1.02 | $0.91 | $2.74 | $1.48 |
| Sales/Share | $15.51 | $16.04 | $18.27 | $16.40 | $16.16 | $17.01 | $19.64 | $21.87 | $25.35 | $40.55 | $42.12 |
| Gross Margin | 30.3% | 30.7% | 31.8% | 28.0% | 27.8% | 27.1% | 26.9% | 28.0% | 26.4% | 29.8% | 29.9% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| -1% | 3% | 2% | 3% | 3% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 0% | 8% | 4% | 4% | 5% |
|
Quick Financial Health
ebit/interest [on debt]
| BEZ | EQUITY_INDUSTRY | market |
|---|
| 2.50 | 149.80 | 58.10 |
|
cash/debt
| 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 0.87 | 0.93 | 0.46 | 0.38 | 0.5 | 0.6 | 0.3 | 0.59 | 0.57 | 0.12 |
|
growth
| 9 | 5 | 3 | 1 |
|---|
| -20% | -25% | -26% | -79% |
|
equity/debt
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 4.55 | 4.76 | 2.63 | 2.63 | 2.63 | 3.33 | 2.7 | 4.35 | 3.12 | Low Debt | 0.66 |
|
growth
| 10 | 5 | 3 | 1 |
|---|
| -18% | -28% | -47% | -100% |
|
assets/liabilities
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 2.79 | 2.69 | 2.28 | 2.35 | 2.39 | 2.21 | 2.3 | 2.46 | 2.39 | 1.4 | 1.43 |
|
growth
| 10 | 5 | 3 | 1 |
|---|
| -6% | -8% | -17% | 2% |
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| BEZ | 1.29 | -0.72 | -0.78 | 1.08 | | Industry | 0.22 | 0.17 | 0.07 | 8.31 | | Market | 0.40 | 0.68 | 0.69 | 1.07 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| BEZ | 8.1 | 1.0 | 0.4 | 7.7 | 4.6 | | Industry | 7.9 | 1.4 | 0.7 | 8.0 | 0.8 | | Market | 13.0 | 2.9 | 1.7 | 9.1 | 3.2 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| 5.0% | 9.5% | 10.0% | 12.5% | 10.4% | 12.2% | 12.6% | | Next Year's Growth Estimate | -11.3% | | Priced-In Growth | 9.2% | | Intrinsic Growth | 12.0% | | WACC | 6.2% |
|
Mulitple History
| 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| 19.7 | 16.1 | 14.1 | 32.6 | 31.3 | 28.8 | 22.7 | 19.9 | 21.4 | 19.4 | 8.1 | | Front Loaded Estimate | 16.3 | | High Growth Estimate | 18.4 | | Five Year Avgerage | 23.2 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | | | | 10.2 |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 8.1 | $2.25 | $18.30 | 1.000 | 0.0% | | Intrinsic Value | 12.2 | $2.55 | $31.04 | 1.696 | 41.0% | | Discounted Cash Flow (DCF) | --- | --- | $10.17 | 0.556 | -80.0% | | Price Adjusted for Industry | 8.1 | $2.25 | $18.30 | 1.000 | 0.0% | | Price Adjusted for Market | 12.0 | $2.25 | $27.09 | 1.480 | 32.4% | | EPS estimated FY08 Price | 8.1 | $2.22 | $18.02 | 0.985 | -1.6% | | ROIC-WACC Spread | -1.24% | | EPS Quality (OIPS/E) | 1.06 | | Cash Quality (FCFPS/EPS) | 1.34 | | Short % of Float | 14.7% |
|
