|
Bois d'Arc Energy Inc.
(BDE)
|
| |
| Sector: |
Basic Materials |
| Industry: |
Oil & Gas Drilling & Exploration |
| Stock Type: | Hard Asset |
| Top Industry Grower: | SD |
BDE was last updated 36 days 1 hour 55 minutes ago. Use MrStockQuickie's
Free Value Investor Tool to view this data in real time.
The Numbers
| metric | 2004 | 2005 | 2006 | 2007 | TTM |
|---|
| Return on Capital | --- | -12.1% | 9.9% | 12.4% | 20.6% |
| Equity/Share | --- | $7.35 | $7.95 | $8.99 | $10.20 |
| Earnings/Share | --- | $-0.89 | $0.84 | $1.17 | $1.88 |
| FCF/Share | --- | $-0.95 | $-1.07 | $0.50 | $1.71 |
| Sales/Share | --- | $3.24 | $3.92 | $5.31 | $6.71 |
| Gross Margin | 77.7% | 79.9% | 79.0% | 73.3% | 100.0% |
The Trends
long term trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 35% | 6% | 34% | 42% | 12% |
|
growth acceleration trend
| ROIC | BVPS | EPS | FCFPS | SPS |
|---|
| 8% | 1% | -39% | 24% | 1% |
|
Quick Financial Health
cash/debt
| 2005 | 2006 | 2007 | TTM |
|---|
| 1.96 | 1.73 | 2.96 | 17.76 |
|
|
equity/debt
| 2005 | 2006 | 2007 | TTM |
|---|
| 6.25 | 5.26 | 7.69 | Low Debt |
|
growth
| 3 | 1 |
|---|
| 5,329% | 12,999,899% |
|
assets/liabilities
| 2005 | 2006 | 2007 | TTM |
|---|
| 2.43 | 2.4 | 2.7 | 3.11 |
|
|
The Ratios
PEG
| Entity | Current | Next Year (Current PE) | Next Year (Forward PE) | Five Year |
|---|
| BDE | 0.08 | -2.20 | -1.57 | 0.42 | | Industry | 0.02 | -0.11 | -0.12 | 5.87 | | Market | 0.39 | 0.91 | 0.74 | 1.76 |
|
Valuations
| Entity | Price/Earnings | Price/Book | Price/Sales | Price/Cash Flow | Div. Yield (%) |
|---|
| BDE | 11.6 | 2.1 | 3.3 | 4.6 | 0.0 | | Industry | 10.2 | 26.1 | 1.0 | 6.8 | 0.0 | | Market | 18.9 | 3.9 | 2.5 | 12.5 | 2.6 |
|
The Pricing Metrics
Growth Rates
| Zacks | Reuters | Thomson Fin. | BVPS | EPS | FCFPS | SPS |
|---|
| N/A | 20.0% | N/A | 12.4% | 30.0% | 17.6% | 29.7% | | Next Year's Growth Estimate | -5.3% | | Priced-In Growth | 20.0% | | Intrinsic Growth | 20.5% |
|
Mulitple History
| 2005 | 2006 | 2007 | TTM |
|---|
| -17.0 | 18.9 | 14.6 | 11.7 | | Front Loaded Estimate | 11.6 | | High Growth Estimate | 40.0 | | Five Year Avgerage | 7.0 |
|
Quality and Value
Quality (0-10)
| Inferior | Low | Below Avg. | Average | Above Avg. | High | Superior |
|---|
| | | | | | 9.8 | |
|
Valuations
| | PE | EPS | PRICE | VALUE/PRICE | MOS |
|---|
| Current Price | 11.6 | $1.88 | $21.90 | 1.000 | 0.0% | | Intrinsic Value | 11.3 | $1.92 | $21.58 | 0.985 | -1.5% | | Price Adjusted for Industry | 6.6 | $1.88 | $12.49 | 0.570 | -75.4% | | Price Adjusted for Market | 59.2 | $1.88 | $111.29 | 5.082 | 80.3% | | EPS estimated FY08 Price | 11.7 | $2.80 | $32.69 | 1.493 | 33.0% | | EPS Quality (OIPS/E) | 2.54 | | Cash Quality (FCFPS/EPS) | 0.31 |
|
