ACH: Aluminum Corp of China Ltd. Stock Value Report | Intrinsic Value by MrStockQuickie.com

Aluminum Corp. of China Ltd. (ACH)

Sector:	Basic Materials
Industry:	Aluminum
Top Industry Grower:	N/A

ACH was last updated 27 days 23 hours 7 minutes ago. Use MrStockQuickie's Free Value Investor Tool to view this data in real time.

The Numbers
metric	2002	2003	2004	2005	2006	2007	2008
Return on Capital	11.3%	7.2%	16.1%	21.4%	18.3%	26.0%	16.6%
Equity/Share	$5.26	$4.35	$5.43	$7.39	$8.95	$12.43	$13.99
Earnings/Share	$0.50	$0.39	$1.03	$1.69	$1.98	$3.30	$2.81
FCF/Share	$-0.37	$-0.34	$0.19	$-0.19	$0.17	$1.89	$0.14
Sales/Share	$5.96	$4.85	$6.90	$8.99	$10.21	$17.39	$18.39
Gross Margin	27.2%	20.2%	28.9%	33.2%	33.3%	32.3%	24.9%

The Growth Rates

ROIC
6	3	1
17%	21%	21%

BVPS
5	3	1
22%	27%	24%

EPS
5	3	1
47%	31%	16%

FCFPS
<5>	<3>	1
5%	13%	-1%

SPS
5	3	1
27%	31%	30%

The Trends

long term trend
ROIC	BVPS	EPS	FCFPS	SPS
4%	7%	9%	11%	8%

growth acceleration trend
ROIC	BVPS	EPS	FCFPS	SPS
2%	1%	-16%	-3%	1%

Quick Financial Health

ebit/interest [on debt]
ACH	EQUITY_INDUSTRY	market
29.80	19.40	56.90

cash/debt
2003	2004	2005	2006	2007	2008
0.18	0.27	0.6	0.69	0.56	0.71

growth
5	3	1
32%	6%	28%

equity/debt
2002	2003	2004	2005	2006	2007	2008
Low Debt	3.12	3.45	3.7	3.33	5.26	4.17

growth
6	5	3	1
-87%	6%	4%	-21%

assets/liabilities
2002	2003	2004	2005	2006	2007	2008
1.73	1.95	2.15	2.24	2.24	2.31	2.59

growth
6	5	3	1
7%	6%	5%	12%

The Ratios

PEG
Entity	Current	Next Year (Current PE)	Next Year (Forward PE)	Five Year
ACH	-0.08	-0.04	0.02	-0.15
Industry	-0.36	-2.59	-3.60	1.16
Market	0.41	0.89	0.77	1.08

Valuations
Entity	Price/Earnings	Price/Book	Price/Sales	Price/Cash Flow	Div. Yield (%)
ACH	4.7	0.9	0.8	5.6	2.6
Industry	53.2	6.4	3.8	44.8	2.2
Market	13.1	2.9	1.7	9.2	3.0

The Pricing Metrics

Growth Rates
Zacks	Reuters	Thomson Fin.	BVPS	EPS	FCFPS	SPS
14.0%	14.0%	14.0%	21.0%	20.4%	7.1%	21.0%
Next Year's Growth Estimate			-130.5%
Priced-In Growth			14.0%
Intrinsic Growth			18.2%

Mulitple History
2002	2003	2004	2005	2006	2007	2008
2.9	3.8	3.0	3.8	3.3	2.9	8.0
Front Loaded Estimate			4.8
High Growth Estimate			28.0
Five Year Avgerage			12.4

Quality and Value

Quality (0-10)
Inferior	Low	Below Avg.	Average	Above Avg.	High	Superior
				8.5

Valuations
	PE	EPS	PRICE	VALUE/PRICE	MOS
Current Price	4.7	$2.88	$13.55	1.000	0.0%
Intrinsic Value	4.8	$3.45	$16.58	1.224	18.3%
Price Adjusted for Industry	0.0	$2.88	$0.00	0.000	-∞%
Price Adjusted for Market	12.6	$2.88	$36.30	2.679	62.7%
EPS estimated FY08 Price	6.4	$1.21	$7.69	0.567	-76.3%
EPS Quality (OIPS/E)		0.87
Cash Quality (FCFPS/EPS)		0.09